| Revenue | NOK 36,6M | +12% |
| EBITDA | NOK 3,9M | +1352% |
| Net profit | NOK -1,2M | +69% |
| Total assets | NOK 73,5M | -10% |
| Equity | NOK 19,6M | -12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 132 | 26 917 | 30 083 | 32 752 | 36 577 |
| Staff expenses | −13 536 | −4 553 | −5 083 | −5 819 | −6 655 |
| EBITDA | 5 229 | 9 070 | 8 091 | −310 | 3 886 |
| Depreciation & amort. | −2 268 | −2 503 | −2 705 | −2 685 | −3 279 |
| EBIT | 2 962 | 6 567 | 5 386 | −2 995 | 607 |
| Net financials | −471 | −322 | −1 223 | −1 959 | −2 139 |
| Profit before tax | 2 491 | 6 245 | 4 163 | −4 955 | −1 532 |
| Tax | 556 | 1 378 | 915 | −1 089 | −338 |
| Net profit | 1 935 | 4 867 | 3 248 | −3 866 | −1 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 187 | 56 287 | 87 877 | 82 046 | 73 524 |
| Equity | 26 418 | 23 642 | 30 448 | 22 375 | 19 590 |
| Long-term debt | 22 745 | 20 025 | 51 326 | 47 493 | 44 105 |
| Short-term debt | 7 025 | 12 619 | 6 103 | 12 178 | 9 828 |
| Total debt | 29 770 | 32 644 | 57 429 | 59 671 | 53 933 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Deputy Member | Deputy Member | 2021 |
EL Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Chairman | 2026 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johannes Borch | Deputy Member | 0 companies |
| Eric Lawrence Wiik | Chief Executive Officer | 0 companies |
| Terje Wiik | Board of Directors | 0 companies |
| Tomm Wiik | Board of Directors | 0 companies |
| Martin Bogstrand Sørensen | Chairman | 0 companies |
| Fredrik Johannes Borch | Chairman | 0 companies |