| Revenue | NOK 26,2M | +16% |
| EBITDA | NOK -295K | +89% |
| Net profit | NOK -899K | +75% |
| Total assets | NOK 12,8M | -6% |
| Equity | NOK 1,7M | -34% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3 391 | 22 531 | 26 155 |
| Staff expenses | −622 | −4 537 | −4 322 |
| EBITDA | −3 354 | −2 696 | −295 |
| Depreciation & amort. | −83 | −665 | −705 |
| EBIT | −3 437 | −3 361 | −1 000 |
| Net financials | −327 | −235 | 101 |
| Profit before tax | −3 764 | −3 596 | −899 |
| Tax | −0 | −0 | −0 |
| Net profit | −3 764 | −3 596 | −899 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 19 443 | 13 589 | 12 803 |
| Equity | 6 231 | 2 635 | 1 736 |
| Long-term debt | 9 291 | 4 946 | 6 672 |
| Short-term debt | 3 921 | 6 008 | 4 395 |
| Total debt | 13 212 | 10 954 | 11 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (9) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.9% | 61.9% | 2024 | |
| Company | 30.1% | 30.1% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vanessa Faarlund Fosser | Chief Executive Officer | 0 companies |
| Stein Roar Sogge | Chief Executive Officer | 0 companies |
| Jens Lie-Hagen | Chief Executive Officer | 0 companies |
| Stein Helge Glad Nordahl | Board of Directors | 0 companies |
| Vanessa Rudjord | Chairman | 0 companies |
| Silje Gundersen Alknes | Board of Directors | 0 companies |
| Kent Jensen | Chairman | 0 companies |
| Anne Line Wangestad | Board of Directors | 0 companies |
| Karim Sayed | Board of Directors | 0 companies |
| Gard Filip Gjerdalen | Chairman | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Synnøve Skarbø | Board of Directors | 0 companies |
| Pia Merete Tjelta | Board of Directors | 0 companies |
| Jonas Forsang Moksnes | Chairman | 0 companies |
| Anne Line Leonthin | Board of Directors | 0 companies |
| Magnus Smidesang Rønningen | Board of Directors | 0 companies |