| Revenue | NOK 295K | — |
| EBITDA | NOK -985K | -290% |
| Net profit | NOK -985K | -165% |
| Total assets | NOK 3,9M | +306% |
| Equity | NOK 3,7M | +407% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 54 | 0 | 295 |
| Staff expenses | −0 | −186 | −1 021 |
| EBITDA | 44 | −252 | −985 |
| Depreciation & amort. | −31 | −120 | −5 |
| EBIT | 13 | −372 | −990 |
| Net financials | 0 | 0 | 5 |
| Profit before tax | 13 | −372 | −985 |
| Tax | 2 | −0 | −0 |
| Net profit | 12 | −372 | −985 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 309 | 970 | 3 941 |
| Equity | 106 | 734 | 3 722 |
| Long-term debt | 200 | 200 | 0 |
| Short-term debt | 3 | 36 | 219 |
| Total debt | 203 | 236 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orca X As | Company | 90.1% | 90.1% | 2023 |
Oxidane Venture As | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Westbye | Chief Executive Officer | 0 companies |
| Sollaug Slotten | Chairman | 0 companies |
| Sigurd Tollevik | Board of Directors | 0 companies |
| Henrik Mandius Omdal | Board of Directors | 0 companies |
| Andreas Hauland Næss | Board of Directors | 0 companies |
| Even Ovnerud | Board of Directors | 0 companies |