| Revenue | NOK 124M | -1% |
| EBITDA | NOK -10,2M | -8% |
| Net profit | NOK -14,9M | -26% |
| Total assets | NOK 116,8M | -10% |
| Equity | NOK 39,7M | +0% |
| Employees | 86 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90 363 | 106 916 | 136 087 | 125 457 | 123 955 |
| Staff expenses | −31 409 | −36 240 | −42 797 | −43 820 | −47 045 |
| EBITDA | −390 | 4 262 | 5 945 | −9 425 | −10 222 |
| Depreciation & amort. | −3 347 | −3 346 | −3 509 | −3 603 | −6 319 |
| EBIT | −3 737 | 916 | 2 436 | −13 028 | −16 541 |
| Net financials | −909 | −173 | −908 | −2 118 | −2 583 |
| Profit before tax | −4 646 | 743 | 1 528 | −15 146 | −19 124 |
| Tax | −0 | −1 100 | −3 014 | −3 331 | −4 206 |
| Net profit | −4 646 | 1 843 | 4 542 | −11 815 | −14 918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77 433 | 81 604 | 82 159 | 130 172 | 116 815 |
| Equity | 15 061 | 16 904 | 21 446 | 39 632 | 39 713 |
| Long-term debt | 47 634 | 39 122 | 32 060 | 39 689 | 28 532 |
| Short-term debt | 14 738 | 25 579 | 28 653 | 50 851 | 48 571 |
| Total debt | 62 372 | 64 701 | 60 713 | 90 540 | 77 103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Krohnstad | Chief Executive Officer | 0 companies |
| Mads Kristoffer Storgaard Mehlsen | Chairman | 0 companies |
| Carl Peter Hugo Hildebrand Welin | Board of Directors | 0 companies |
| Karl Håkan Viktor Arvidsson | Board of Directors | 0 companies |