| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 739K | -19% |
| Net profit | NOK 7,5M | -17% |
| Total assets | NOK 13,3M | -22% |
| Equity | NOK 3,7M | +664% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 335 | 1 410 | 1 305 | 1 195 | 1 275 | 1 295 | 1 317 | 1 357 | 1 398 | 1 389 | 1 395 | 1 428 |
| Staff expenses | −51 | −103 | −94 | −90 | −95 | −88 | −11 | 51 | −11 | −11 | −0 | −0 |
| EBITDA | 152 | −110 | 33 | −23 | −587 | −45 | −173 | 30 | −7 | 241 | 909 | 739 |
| Depreciation & amort. | −361 | −364 | −333 | −325 | −324 | −334 | −314 | −319 | −205 | −102 | −106 | −114 |
| EBIT | −210 | −474 | −300 | −348 | −911 | −380 | −487 | −289 | −212 | 139 | 803 | 625 |
| Net financials | 1 124 | 1 403 | −34 | 436 | −16 | 433 | 1 160 | 529 | −16 | −253 | 8 276 | 6 898 |
| Profit before tax | 915 | 929 | −334 | 89 | −927 | 53 | 673 | 239 | −228 | −115 | 9 079 | 7 524 |
| Tax | 174 | 250 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 59 | 69 |
| Net profit | 740 | 679 | −327 | 89 | −927 | 53 | 673 | 239 | −228 | −115 | 9 020 | 7 454 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 342 | 11 670 | 9 568 | 9 248 | 8 478 | 8 278 | 8 347 | 7 612 | 7 239 | 7 516 | 16 961 | 13 314 |
| Equity | 6 512 | 6 151 | 5 824 | 5 912 | 4 985 | 5 039 | 5 711 | 5 951 | 5 723 | 179 | 490 | 3 744 |
| Long-term debt | 4 381 | 3 957 | 3 491 | 3 052 | 2 509 | 1 987 | 1 440 | 865 | 262 | 5 867 | 5 467 | 0 |
| Short-term debt | 420 | 1 535 | 228 | 261 | 965 | 1 236 | 1 181 | 784 | 1 244 | 1 462 | 10 999 | 9 570 |
| Total debt | 4 801 | 5 493 | 3 719 | 3 313 | 3 473 | 3 222 | 2 621 | 1 649 | 1 506 | 7 329 | 16 466 | 9 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Decon A/S | Company | 92.5% | 92.5% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Lindvoll Engebretsen | Deputy Member | 0 companies |
| Paul Rune Engebretsen | Chairman | 0 companies |
| Ole Karsten Abotnes | Chairman | 0 companies |