| Revenue | NOK 137K | -91% |
| EBITDA | NOK -161K | -116% |
| Net profit | NOK 229K | -78% |
| Total assets | NOK 12,7M | -1% |
| Equity | NOK 12,5M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 491 | 1 764 | 1 985 | 1 926 | 2 106 | 1 697 | 244 | 162 | 882 | 1 414 | 2 070 | 2 011 | 4 844 | 1 930 | 1 452 | 137 |
| Staff expenses | −1 032 | −894 | −989 | −962 | −1 020 | −990 | −90 | −74 | −12 | −87 | −159 | −150 | −152 | −159 | −167 | −172 |
| EBITDA | 120 | 100 | 233 | 157 | 306 | 54 | −23 | −12 | 570 | 846 | 1 306 | 1 263 | 4 243 | 1 384 | 1 025 | −161 |
| Depreciation & amort. | −49 | −65 | −81 | −84 | −48 | −47 | −31 | −41 | −77 | −59 | −59 | −53 | −37 | −86 | −79 | −69 |
| EBIT | 71 | 35 | 151 | 73 | 258 | 7 | −53 | −53 | 493 | 787 | 1 247 | 1 210 | 4 206 | 1 298 | 946 | −230 |
| Net financials | 2 710 | 50 | 25 | 27 | 28 | 24 | 7 | 4 | 2 | 2 | 2 | 1 | 4 | 141 | 395 | 524 |
| Profit before tax | 2 781 | 85 | 177 | 100 | 286 | 30 | −46 | −49 | 495 | 789 | 1 248 | 1 211 | 4 210 | 1 439 | 1 341 | 294 |
| Tax | 51 | 25 | 54 | 42 | 64 | 9 | −5 | −0 | 99 | 179 | 275 | 267 | 926 | 317 | 295 | 65 |
| Net profit | 2 730 | 60 | 123 | 57 | 223 | 22 | −41 | −49 | 396 | 610 | 973 | 944 | 3 284 | 1 121 | 1 046 | 229 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 168 | 3 979 | 4 264 | 4 286 | 4 655 | 4 543 | 4 070 | 4 083 | 4 595 | 5 379 | 6 651 | 7 324 | 11 201 | 11 791 | 12 807 | 12 658 |
| Equity | 3 683 | 3 659 | 3 782 | 3 839 | 4 062 | 4 084 | 4 043 | 3 994 | 4 390 | 4 999 | 5 923 | 6 817 | 10 101 | 11 222 | 12 267 | 12 497 |
| Long-term debt | 12 | 5 | 0 | 0 | 6 | 5 | 0 | 0 | 42 | 47 | 45 | 49 | 66 | 66 | 65 | 62 |
| Short-term debt | 472 | 315 | 482 | 447 | 586 | 454 | 27 | 89 | 163 | 333 | 683 | 458 | 1 035 | 503 | 475 | 100 |
| Total debt | 484 | 320 | 482 | 447 | 592 | 459 | 27 | 89 | 206 | 380 | 728 | 507 | 1 100 | 569 | 539 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.9% | 3.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hartveit | Deputy Member | 0 companies |
| Heidi Vataker Folkvord Hartveit | Board of Directors | 0 companies |
| Knut Hartveit | Chairman | 0 companies |