| Revenue | NOK 33,4M | +9% |
| EBITDA | NOK 4,5M | +6% |
| Net profit | NOK 3M | +7% |
| Total assets | NOK 27,3M | +1% |
| Equity | NOK 15,1M | +11% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 798 | 8 832 | 8 766 | 10 535 | 11 632 | 12 861 | 15 534 | 16 840 | 19 000 | 19 605 | 21 322 | 22 811 | 25 842 | 24 842 | 26 552 | 30 726 | 33 441 |
| Staff expenses | −3 971 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 324 | −23 679 |
| EBITDA | 900 | 1 094 | 887 | 823 | 1 119 | 1 373 | 2 258 | 1 529 | 2 894 | 2 345 | 2 515 | 2 329 | 4 542 | 3 484 | 2 358 | 4 218 | 4 454 |
| Depreciation & amort. | −54 | −27 | −56 | −85 | −161 | −177 | −246 | −165 | −190 | −234 | −278 | −277 | −352 | −430 | −525 | −663 | −691 |
| EBIT | 846 | 1 067 | 831 | 738 | 958 | 1 196 | 2 013 | 1 364 | 2 704 | 2 111 | 2 237 | 2 052 | 4 190 | 3 054 | 1 833 | 3 555 | 3 762 |
| Net financials | 57 | 41 | 32 | −81 | −194 | −154 | −103 | 2 | 6 | −290 | −93 | −153 | −77 | 6 | −10 | −11 | 49 |
| Profit before tax | 903 | 1 107 | 863 | 657 | 764 | 1 043 | 1 910 | 1 366 | 2 710 | 1 821 | 2 144 | 1 899 | 4 112 | 3 059 | 1 823 | 3 544 | 3 812 |
| Tax | 257 | 300 | 223 | 204 | 255 | 314 | 309 | 342 | 681 | 511 | 217 | 423 | 896 | 664 | 398 | 769 | 831 |
| Net profit | 646 | 808 | 640 | 453 | 508 | 728 | 1 600 | 1 024 | 2 029 | 1 310 | 1 927 | 1 476 | 3 217 | 2 396 | 1 425 | 2 775 | 2 980 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 180 | 4 664 | 4 220 | 5 959 | 10 307 | 11 446 | 9 004 | 10 069 | 12 285 | 12 610 | 17 022 | 19 050 | 21 372 | 21 211 | 21 104 | 26 965 | 27 318 |
| Equity | 1 163 | 1 571 | 1 891 | 2 117 | 2 425 | 3 036 | 3 728 | 4 153 | 5 382 | 5 892 | 6 750 | 7 426 | 8 955 | 10 301 | 11 025 | 13 634 | 15 115 |
| Long-term debt | 0 | 0 | 0 | 5 | 4 192 | 3 788 | 146 | 5 | 10 | 29 | 3 825 | 3 647 | 2 534 | 2 211 | 1 896 | 1 621 | 276 |
| Short-term debt | 3 016 | 3 093 | 2 330 | 3 837 | 3 689 | 4 623 | 5 130 | 5 911 | 6 893 | 6 688 | 6 447 | 7 977 | 9 882 | 8 699 | 8 182 | 11 709 | 11 928 |
| Total debt | 3 016 | 3 093 | 2 330 | 3 842 | 7 882 | 8 411 | 5 276 | 5 917 | 6 903 | 6 718 | 10 272 | 11 624 | 12 417 | 10 910 | 10 078 | 13 330 | 12 204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
Bystøl As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Stavedal Drægni | Board of Directors | 0 companies |
| Agnar Fosse | Chairman | 0 companies |