| Revenue | NOK 2,1M | -11% |
| EBITDA | NOK 524K | -34% |
| Net profit | NOK 109K | -66% |
| Total assets | NOK 5,9M | -8% |
| Equity | NOK 2,1M | +0% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 269 | 1 270 | 1 296 | 1 389 | 1 032 | 844 | 2 318 | 1 301 | 1 306 | 1 218 | 1 181 | 1 940 | 1 941 | 2 116 | 2 322 | 2 069 |
| Staff expenses | −16 | −254 | −256 | −258 | −269 | −389 | −854 | −613 | −577 | −307 | −447 | −450 | −679 | −760 | −705 | −722 |
| EBITDA | 1 049 | 708 | 830 | 875 | −5 | −73 | 655 | 170 | 168 | 486 | −495 | 1 022 | 447 | 373 | 799 | 524 |
| Depreciation & amort. | −424 | −438 | −326 | −163 | −168 | −156 | −74 | −79 | −64 | −64 | −95 | −185 | −183 | −181 | −181 | −195 |
| EBIT | 626 | 270 | 504 | 712 | −173 | −229 | 581 | 91 | 104 | 422 | −590 | 837 | 264 | 192 | 619 | 329 |
| Net financials | 249 | 685 | 106 | 0 | 309 | 163 | −94 | −245 | −78 | −60 | −128 | −149 | −123 | −163 | −299 | −208 |
| Profit before tax | 874 | 955 | 610 | 763 | 136 | −66 | 487 | −153 | 26 | 363 | −718 | 688 | 141 | 29 | 319 | 121 |
| Tax | 183 | 91 | 153 | 215 | −6 | −67 | 196 | 667 | −0 | −0 | −0 | 151 | −151 | −0 | −0 | 12 |
| Net profit | 691 | 864 | 456 | 548 | 142 | 1 | 291 | −820 | 26 | 363 | −718 | 536 | 292 | 29 | 319 | 109 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 181 | 4 951 | 5 452 | 6 025 | 4 939 | 6 057 | 7 113 | 6 638 | 6 196 | 6 191 | 9 001 | 8 852 | 8 412 | 5 313 | 6 437 | 5 938 |
| Equity | 5 859 | 4 723 | 5 179 | 4 727 | 4 869 | 4 870 | 5 161 | 4 341 | 4 367 | 4 730 | 3 949 | 4 285 | 4 377 | 1 883 | 2 102 | 2 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 125 | 1 688 | 1 359 | 0 | 0 | 3 592 | 0 | 0 | 3 600 |
| Short-term debt | 322 | 228 | 273 | 1 298 | 70 | 188 | 389 | 172 | 141 | 102 | 563 | 375 | 443 | 287 | 334 | 226 |
| Total debt | 322 | 228 | 273 | 1 298 | 70 | 1 188 | 1 952 | 2 297 | 1 828 | 1 461 | 5 053 | 4 567 | 4 035 | 3 430 | 4 334 | 3 826 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.8% | 33.8% | 2022 | |
| Individual | 22.4% | 22.4% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Johanne Goksør Lindal | Board of Directors | 0 companies |
| Synnøve Liv Goksør | Board of Directors | 0 companies |