| Revenue | NOK 2,4M | -12% |
| EBITDA | NOK -5,5M | -231% |
| Net profit | NOK -5,1M | -202% |
| Total assets | NOK 23,8M | +558% |
| Equity | NOK 23,3M | +631% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 2 944 | 2 789 | 2 448 |
| Staff expenses | −1 661 | −1 836 | −2 217 |
| EBITDA | 737 | −1 655 | −5 482 |
| Depreciation & amort. | −15 | −22 | −22 |
| EBIT | 722 | −1 678 | −5 504 |
| Net financials | −5 | −6 | 423 |
| Profit before tax | 717 | −1 683 | −5 081 |
| Tax | 158 | −1 | −0 |
| Net profit | 559 | −1 682 | −5 081 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 312 | 3 617 | 23 806 |
| Equity | 674 | 3 186 | 23 302 |
| Long-term debt | 1 | 0 | 0 |
| Short-term debt | 638 | 431 | 504 |
| Total debt | 639 | 431 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.6% | 21.6% | 2024 | |
Simonir Invest As | Company | 21.6% | 21.6% | 2024 |
Alliance Venture Delta Ab | Company | 7.7% | 7.7% | 2024 |
Startuplab Founders Fund Iv As | Company | 7.5% | 7.5% | 2024 |
Fortress Fund 1 As | Company | 6.2% | 6.2% | 2024 |
Ntnu Technology Transfer As | Company | 5.9% | 5.9% | 2024 |
Versiro As | Company | 5.4% | 5.4% | 2024 |
Johannes Teyssen | Company | 5.0% | 5.0% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
Sondo Fund 1 As | Company | 4.4% | 4.4% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
Alliance Venture Delta Norwegian Si | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Kristian Kalinak | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Indrøy Risanger | Chief Executive Officer | 0 companies |
| Stine Rolstad Brenna | Board of Directors | 0 companies |
| Markus Löschenbrand | Board of Directors | 0 companies |
| Arne Hans Tonning | Board of Directors | 0 companies |
| Halfdan Vetle Engesbak | Chairman | 0 companies |
| Kristin Jørstad | Board of Directors | 0 companies |
| Knut Harry Helland Johansen | Board of Directors | 0 companies |