| Revenue | NOK 539K | +68% |
| EBITDA | NOK 521K | +69% |
| Net profit | NOK 430K | +78% |
| Total assets | NOK 4M | +13% |
| Equity | NOK 2,5M | -28% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 129 | 162 | 475 | 224 | 391 | 213 | 973 | 260 | 283 | 320 | 539 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 143 | 124 | 156 | 467 | 218 | 383 | 205 | 965 | 251 | 273 | 309 | 521 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 143 | 124 | 156 | 467 | 218 | 383 | 205 | 965 | 251 | 273 | 309 | 521 |
| Net financials | 1 | 11 | 0 | 0 | 0 | 0 | 19 | 8 | 2 | 14 | 38 | 57 |
| Profit before tax | 143 | 124 | 156 | 467 | 218 | 383 | 205 | 965 | 251 | 273 | 309 | 521 |
| Tax | 40 | 58 | 50 | 54 | 57 | 56 | 46 | 57 | 54 | 63 | 67 | 90 |
| Net profit | 103 | 66 | 105 | 413 | 161 | 327 | 159 | 908 | 197 | 210 | 242 | 430 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 1 488 | 1 605 | 2 035 | 2 209 | 2 546 | 2 598 | 2 898 | 3 093 | 3 314 | 3 551 | 4 001 |
| Equity | 532 | 755 | 860 | 1 273 | 1 434 | 1 761 | 1 920 | 2 828 | 3 025 | 3 235 | 3 477 | 2 507 |
| Long-term debt | 0 | 553 | 571 | 583 | 593 | 605 | 619 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 180 | 174 | 180 | 182 | 180 | 59 | 69 | 68 | 79 | 74 | 1 493 |
| Total debt | 158 | 733 | 745 | 762 | 775 | 784 | 678 | 69 | 68 | 79 | 74 | 1 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2021 | — | — |
ØB Deputy Member | Deputy Member | 2022 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SE Deputy Member | Deputy Member | 2024 | — | — |
PS Deputy Member | Deputy Member | 2024 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernh Larsen Holding As | Company | 50.0% | 50.0% | 2024 |
Norsea Industrial Holdings As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Andre Vang | Deputy Member | 0 companies |
| Øyvind Bjørnevik | Deputy Member | 0 companies |
| Ane Lie Larsen | Deputy Member | 0 companies |
| Astrid Karin Svenheim | Deputy Member | 0 companies |
| Øyvind Atle Langedal | Chief Executive Officer | 0 companies |
| Sølvi Eltervåg Lie | Deputy Member | 0 companies |
| Pål Svenheim | Deputy Member | 0 companies |
| Jan-Dagfinn Lund | Chief Executive Officer | 0 companies |
| Lars Haug | Deputy Member | 0 companies |
| John Egil Stangeland | Board of Directors | 0 companies |
| Tove Kate Larsen | Board of Directors | 0 companies |
| Sven Erik Lie | Chairman | 0 companies |
| Milly Svenheim | Board of Directors | 0 companies |
| Anna Kverneland | Board of Directors | 0 companies |
| Alf Gunnar Dahl | Chairman | 0 companies |