| Revenue | NOK 95,1M | +39% |
| EBITDA | NOK 3,4M | +278% |
| Net profit | NOK 2,1M | +216% |
| Total assets | NOK 25,8M | -24% |
| Equity | NOK 10M | +27% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 081 | 49 600 | 85 914 | 68 583 | 95 050 |
| Staff expenses | −17 320 | −18 534 | −24 423 | −24 420 | −26 797 |
| EBITDA | −1 111 | 1 385 | 6 698 | −1 934 | 3 435 |
| Depreciation & amort. | −202 | −210 | −286 | −402 | −366 |
| EBIT | −1 314 | 1 175 | 6 412 | −2 336 | 3 069 |
| Net financials | −67 | −60 | −72 | −44 | −315 |
| Profit before tax | −1 381 | 1 115 | 6 340 | −2 380 | 2 754 |
| Tax | −297 | 247 | 1 397 | −523 | 608 |
| Net profit | −1 083 | 868 | 4 943 | −1 857 | 2 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 939 | 16 186 | 30 602 | 33 837 | 25 791 |
| Equity | 7 389 | 7 757 | 9 700 | 7 844 | 9 989 |
| Long-term debt | 399 | 646 | 2 436 | 1 362 | 1 789 |
| Short-term debt | 12 075 | 7 708 | 18 391 | 24 556 | 13 937 |
| Total debt | 12 474 | 8 354 | 20 827 | 25 918 | 15 727 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Trygve Vangsnes | Chairman | 0 companies |
| Jan Ove Folgerø | Board of Directors | 0 companies |
| Rune Martin Sundøy | Board of Directors | 0 companies |
| Jan Geirbjørn Moberg | Board of Directors | 0 companies |