| Revenue | NOK 43,3M | -28% |
| EBITDA | NOK 2M | -67% |
| Net profit | NOK 2,4M | -64% |
| Total assets | NOK 45,1M | -10% |
| Equity | NOK 15,5M | +10% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 488 | 63 342 | 54 174 | 48 203 | 58 546 | 56 619 | 56 600 | 71 115 | 90 142 | 113 752 | 92 778 | 90 802 | 70 611 | 70 384 | 64 037 | 59 968 | 43 325 |
| Staff expenses | −22 300 | −27 753 | −24 049 | −24 037 | −27 526 | −27 545 | −27 418 | −30 152 | −33 788 | −39 305 | −38 747 | −37 825 | −36 594 | −34 039 | −28 945 | −25 093 | −22 874 |
| EBITDA | 2 347 | −2 949 | 766 | −5 471 | 4 374 | 2 244 | 2 908 | 3 770 | 17 689 | 28 326 | 2 696 | 11 433 | −13 644 | −6 364 | 1 128 | 6 137 | 2 046 |
| Depreciation & amort. | −608 | −1 086 | −894 | −765 | −533 | −351 | −327 | −260 | −67 | −90 | −126 | −144 | −128 | −93 | −58 | −452 | −487 |
| EBIT | 1 739 | −4 035 | −127 | −6 236 | 3 841 | 1 893 | 2 581 | 3 510 | 17 622 | 28 236 | 2 570 | 11 289 | −13 772 | −6 457 | 1 070 | 5 685 | 1 560 |
| Net financials | −7 716 | 5 666 | −108 | 22 | 24 | 962 | 798 | 167 | −1 306 | 886 | −8 588 | 186 | −8 | −700 | 162 | 56 | −116 |
| Profit before tax | −5 977 | 1 630 | −235 | −6 214 | 3 865 | 2 855 | 3 379 | 3 677 | 16 316 | 29 122 | −6 018 | 11 475 | −13 780 | −7 157 | 1 231 | 5 741 | 1 443 |
| Tax | −1 635 | 172 | −354 | −2 049 | 1 925 | 652 | 506 | 1 584 | 3 687 | 6 721 | 768 | 2 421 | −3 140 | −1 852 | 9 047 | −800 | −918 |
| Net profit | −4 341 | 1 458 | 119 | −4 165 | 1 940 | 2 203 | 2 873 | 2 093 | 12 629 | 22 400 | −6 786 | 9 055 | −10 640 | −5 304 | −7 815 | 6 540 | 2 362 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 192 | 54 134 | 52 034 | 49 971 | 56 753 | 36 737 | 42 259 | 42 046 | 65 988 | 69 221 | 59 425 | 56 363 | 46 001 | 44 341 | 58 164 | 50 267 | 45 138 |
| Equity | 16 815 | 34 287 | 34 535 | 33 700 | 38 584 | 28 151 | 14 739 | 14 332 | 18 374 | 23 000 | 12 062 | 16 084 | 5 445 | 1 364 | 4 868 | 14 060 | 15 504 |
| Long-term debt | −897 | −3 923 | −4 479 | −5 182 | 0 | 0 | 0 | 0 | 0 | 0 | 16 000 | 7 500 | 7 500 | 13 200 | 11 632 | 10 232 | 10 232 |
| Short-term debt | 9 620 | 15 923 | 13 021 | 11 089 | 14 264 | 8 537 | 27 471 | 27 665 | 47 565 | 46 172 | 31 314 | 32 730 | 33 007 | 29 778 | 41 664 | 25 975 | 19 403 |
| Total debt | 21 481 | 15 923 | 13 021 | 11 089 | 14 264 | 8 537 | 27 471 | 27 665 | 47 565 | 46 172 | 47 314 | 40 230 | 40 507 | 42 978 | 53 296 | 36 207 | 29 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AL Observer | Observer | 2022 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scantech Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bendek Maartmann-Moe | Chief Executive Officer | 0 companies |
| Henning Skjold-Larsen | Chief Executive Officer | 0 companies |
| Andre Larsen | Observer | 0 companies |
| Stig Rønningen | Chief Executive Officer | 0 companies |
| Johnny Christiansen | Board of Directors | 0 companies |
| Angele Laure Marie Pereira | Board of Directors | 0 companies |