| Revenue | NOK 287,6M | -19% |
| EBITDA | NOK 10,4M | -85% |
| Net profit | NOK 8,7M | -50% |
| Total assets | NOK 142M | -79% |
| Equity | NOK 85,7M | -80% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 228 853 | 195 107 | 288 479 | 356 494 | 287 572 |
| Staff expenses | −48 091 | −42 048 | −46 350 | −53 852 | −58 663 |
| EBITDA | 77 127 | 9 766 | 30 525 | 67 499 | 10 431 |
| Depreciation & amort. | −63 928 | −44 567 | −43 117 | −40 252 | −0 |
| EBIT | 13 199 | −34 801 | −12 592 | 27 247 | 10 431 |
| Net financials | −6 789 | −5 886 | −5 680 | −4 955 | 2 599 |
| Profit before tax | 6 410 | −40 687 | −18 272 | 22 292 | 13 030 |
| Tax | 1 413 | −8 951 | −4 020 | 4 903 | 4 321 |
| Net profit | 4 997 | −31 736 | −14 253 | 17 389 | 8 709 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 735 192 | 698 912 | 686 921 | 667 413 | 141 964 |
| Equity | 464 015 | 432 279 | 418 027 | 429 226 | 85 670 |
| Long-term debt | 243 038 | 219 258 | 195 896 | 171 913 | 4 321 |
| Short-term debt | 23 756 | 41 652 | 66 405 | 58 732 | 43 365 |
| Total debt | 266 794 | 260 910 | 262 301 | 230 644 | 47 686 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
GR Deputy Member | Deputy Member | 2022 |
TA Deputy Member | Deputy Member | 2022 |
MS Deputy Member | Deputy Member | 2022 |
YC Deputy Member | Deputy Member | 2026 |
BR Deputy Member | Deputy Member | 2022 |
GS Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (5) | ||
FA Deputy Member | Deputy Member | 2022 – 2024 |
NS Deputy Member | Deputy Member | 2022 – 2024 |
KS Deputy Member | Deputy Member | 2022 – 2024 |
MH Deputy Member | Deputy Member | 2022 – 2024 |
AM Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 43.26% | 43.26% | 2022 | |
| Company | 43.26% | 43.26% | 2023 | |
| Company | 43.26% | 43.26% | 2023 | |
| Company | 13.48% | 13.48% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Reitan | Deputy Member | 0 companies |
| Fredrik Aas | Deputy Member | 0 companies |
| Trond Arvid Ramski | Deputy Member | 0 companies |
| Marit Sagen Gogstad | Deputy Member | 0 companies |
| Nicolay Skeie | Deputy Member | 0 companies |
| Kjell Sletsjøe | Deputy Member | 0 companies |
| Yan-Chen Caren Østengen | Deputy Member | 0 companies |
| Marianne Hegna | Deputy Member | 0 companies |
| Anders Melling Øiehaug | Deputy Member | 0 companies |
| Britt Røed Lohne | Deputy Member | 0 companies |
| Gisle Skansen | Chief Executive Officer | 0 companies |
| Jørgen Ole Haslestad | Board of Directors | 0 companies |
| Olav Sandstå | Board of Directors | 0 companies |
| Thomas Holst | Board of Directors | 0 companies |
| Karina Tisjø Ellefsrød Kjæraas | Board of Directors | 0 companies |
| Gøran Svennungsen | Board of Directors | 0 companies |
| Solfrid Karoline Sandnesmo | Board of Directors | 0 companies |
| Øivind Moen | Board of Directors | 0 companies |
| Evie Gaasholt | Board of Directors | 0 companies |
| Heine Wang | Chairman | 0 companies |
| Helene Berg Allum | Board of Directors | 0 companies |
| Gyrid Skalleberg Ingerø | Board of Directors | 0 companies |