| Revenue | NOK 6M | +55% |
| EBITDA | NOK -1M | -681% |
| Net profit | NOK -1,9M | -1905% |
| Total assets | NOK 96,4M | +4% |
| Equity | NOK 94M | +3% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 3 863 | 5 985 |
| Staff expenses | −0 | −3 434 | −0 |
| EBITDA | −0 | 174 | −1 008 |
| Depreciation & amort. | −0 | −33 | −645 |
| EBIT | −0 | 141 | −1 653 |
| Net financials | 0 | 0 | −669 |
| Profit before tax | −0 | 141 | −2 322 |
| Tax | −0 | 33 | −0 |
| Net profit | −0 | 108 | −1 947 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 44 830 | 93 077 | 96 414 |
| Equity | 44 639 | 91 377 | 94 012 |
| Long-term debt | 191 | 0 | 0 |
| Short-term debt | 0 | 1 700 | 2 402 |
| Total debt | 191 | 1 700 | 2 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.83% | 21.83% | 2024 | |
| Company | 17.15% | 17.15% | 2022 | |
| Individual | 14.4% | 14.4% | 2024 | |
| Company | 14.34% | 14.34% | 2024 | |
| Individual | 9.95% | 9.95% | 2024 | |
| Individual | 7.69% | 7.69% | 2024 | |
| Company | 6.12% | 6.12% | 2024 | |
| Company | 5.22% | 5.22% | 2024 | |
| Company | 3.01% | 3.01% | 2024 | |
| Company | 2.93% | 2.93% | 2024 | |
| Individual | 2.74% | 2.74% | 2022 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.61% | 2.61% | 2024 | |
| Company | 2.13% | 2.13% | 2024 | |
| Individual | 1.99% | 1.99% | 2024 | |
| Individual | 1.99% | 1.99% | 2024 | |
| Individual | 1.46% | 1.46% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Maråk Støle | Chief Executive Officer | 0 companies |
| Karl Inge Slotsvik | Chief Executive Officer | 0 companies |
| Håkon André Berg | Board of Directors | 0 companies |
| Oddvar Leif Bjørge | Board of Directors | 0 companies |
| Petter Dragesund | Board of Directors | 0 companies |
| Sveinung Henden | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Kristoffer Heier Repstad | Board of Directors | 0 companies |
| Jan-Emil Johannessen | Chairman | 0 companies |
| Roger Hofseth | Board of Directors | 0 companies |
| Benjamin Bjørge | Board of Directors | 0 companies |
| Kristin Fjellby Grung | Chairman | 0 companies |