| Revenue | NOK 94M | +48% |
| EBITDA | NOK -4,6M | +58% |
| Net profit | NOK -11,6M | +23% |
| Total assets | NOK 147,6M | +41% |
| Equity | NOK 60,7M | +122% |
| Employees | 31 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 59 678 | 63 297 | 93 989 |
| Staff expenses | −12 618 | −13 674 | −0 |
| EBITDA | 2 399 | −11 033 | −4 632 |
| Depreciation & amort. | −3 804 | −6 919 | −8 238 |
| EBIT | −1 405 | −17 952 | −12 870 |
| Net financials | −1 118 | −1 913 | −1 988 |
| Profit before tax | −2 523 | −19 865 | −14 858 |
| Tax | −540 | −4 867 | −0 |
| Net profit | −1 984 | −14 998 | −11 578 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 81 663 | 104 635 | 147 624 |
| Equity | 41 597 | 27 298 | 60 720 |
| Long-term debt | 28 861 | 51 319 | 39 549 |
| Short-term debt | 11 205 | 26 018 | 47 355 |
| Total debt | 40 066 | 77 337 | 86 904 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
FG Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Leif Bjørge | Chief Executive Officer | 0 companies |
| Finn Giske | Chief Executive Officer | 0 companies |
| Jan Audun Dyreholt Bjørge | Board of Directors | 0 companies |
| Elisabeth Maråk Støle | Chairman | 0 companies |
| Petter Dragesund | Board of Directors | 0 companies |
| Sveinung Henden | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Ole-Petter Weebe Jørgensen | Board of Directors | 0 companies |
| Karl Inge Slotsvik | Chairman | 0 companies |
| Benjamin Bjørge | Board of Directors | 0 companies |
| Kristin Fjellby Grung | Chairman | 0 companies |