| Revenue | NOK 762K | +13% |
| EBITDA | NOK 33K | -88% |
| Net profit | NOK -172K | -706% |
| Total assets | NOK 2,4M | -11% |
| Equity | NOK 810K | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 566 | 615 | 664 | 677 | 762 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 54 | 232 | 307 | 266 | 33 |
| Depreciation & amort. | −94 | −110 | −128 | −127 | −107 |
| EBIT | −40 | 122 | 179 | 139 | −74 |
| Net financials | −56 | −45 | −63 | −92 | −97 |
| Profit before tax | −97 | 77 | 116 | 47 | −172 |
| Tax | −17 | 16 | 32 | 18 | −0 |
| Net profit | −80 | 61 | 84 | 28 | −172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 719 | 2 583 | 2 747 | 2 732 | 2 424 |
| Equity | 808 | 869 | 954 | 982 | 810 |
| Long-term debt | 1 723 | 1 647 | 1 577 | 1 513 | 1 449 |
| Short-term debt | 188 | 66 | 217 | 237 | 164 |
| Total debt | 1 911 | 1 713 | 1 794 | 1 750 | 1 613 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Deputy Member | Deputy Member | 2018 |
SA Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 3.08% | 3.08% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2022 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Christian Jensen | Deputy Member | 0 companies |
| Stig Arthur Gjermundsen | Deputy Member | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |
| Terje Hem | Board of Directors | 0 companies |