| Revenue | NOK 2,8M | +6% |
| EBITDA | NOK -35K | -169% |
| Net profit | NOK -321K | -20% |
| Total assets | NOK 3,6M | +6% |
| Equity | NOK 267K | -55% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 459 | 2 686 | 2 677 | 2 845 |
| Staff expenses | −430 | −1 639 | −1 343 | −1 203 |
| EBITDA | −112 | −311 | 50 | −35 |
| Depreciation & amort. | −36 | −145 | −145 | −114 |
| EBIT | −148 | −456 | −95 | −149 |
| Net financials | −15 | −148 | −172 | −173 |
| Profit before tax | −163 | −604 | −267 | −321 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −163 | −604 | −267 | −321 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4 412 | 3 797 | 3 434 | 3 631 |
| Equity | 1 459 | 855 | 588 | 267 |
| Long-term debt | 2 497 | 2 458 | 2 423 | 2 386 |
| Short-term debt | 456 | 484 | 422 | 978 |
| Total debt | 2 953 | 2 942 | 2 846 | 3 363 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HH Deputy Member | Deputy Member | 2023 |
FA Chief Executive Officer | Chief Executive Officer | 2022 |
JE Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.94% | 42.94% | 2023 | |
| Company | 42.94% | 42.94% | 2023 | |
| Individual | 12.64% | 12.64% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Hjerpås | Deputy Member | 0 companies |
| Frode Andre Johansen | Chief Executive Officer | 0 companies |
| Jan Eilif Johansen | Deputy Member | 0 companies |
| Arne Langset | Deputy Chairman | 0 companies |
| Stian Alfred Bråten | Board of Directors | 0 companies |
| Tor Sverre Mjølkarlid | Board of Directors | 0 companies |
| Rune Magnus Vatshaug Sirijord | Deputy Chairman | 0 companies |
| Eirik Hoff | Board of Directors | 0 companies |
| Pål Grøvnes | Chairman | 0 companies |
| Øyvind Nes | Deputy Chairman | 0 companies |