| Revenue | NOK 12,6M | +12% |
| EBITDA | NOK 556K | -56% |
| Net profit | NOK 339K | -70% |
| Total assets | NOK 2,5M | +8% |
| Equity | NOK -880K | +28% |
| Employees | 30 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 3 409 | 3 913 | 11 206 | 12 586 |
| Staff expenses | −1 212 | −1 310 | −4 369 | −5 468 |
| EBITDA | −1 815 | 283 | 1 268 | 556 |
| Depreciation & amort. | −1 125 | −26 | −147 | −214 |
| EBIT | −2 940 | 258 | 1 121 | 342 |
| Net financials | −33 | −4 | −1 | −3 |
| Profit before tax | −2 973 | 254 | 1 120 | 339 |
| Tax | −117 | 117 | −0 | −0 |
| Net profit | −2 856 | 136 | 1 120 | 339 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1 612 | 1 273 | 2 320 | 2 496 |
| Equity | −2 360 | −2 339 | −1 219 | −880 |
| Long-term debt | 0 | 0 | 0 | 1 656 |
| Short-term debt | 3 971 | 3 612 | 3 539 | 1 721 |
| Total debt | 3 971 | 3 612 | 3 539 | 3 377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Eilin Haugen Pettersen | Chief Executive Officer | 0 companies |
| Monica Gunstveit | Chief Executive Officer | 0 companies |
| Mia Maria Krystad Gjeruldsen | Chief Executive Officer | 0 companies |
| John Olav Pfaff | Board of Directors | 0 companies |
| Steinar Gunstveit | Chairman | 0 companies |
| Jon Arne Bertelsen | Board of Directors | 0 companies |
| Erik Klemmetsen | Chairman | 0 companies |