| Revenue | NOK 3,7M | +3% |
| EBITDA | NOK 1,2M | -27% |
| Net profit | NOK 789K | -26% |
| Total assets | NOK 13,9M | -7% |
| Equity | NOK 846K | -20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 419 | 3 018 | 3 211 | 3 062 | 2 905 | 3 084 | 3 109 | 3 139 | 3 303 | 3 572 | 3 683 |
| Staff expenses | −3 651 | −935 | −1 574 | −351 | −904 | −783 | −1 083 | −4 463 | −490 | −1 172 | −803 |
| EBITDA | 381 | 962 | 808 | 1 930 | 1 333 | 1 250 | 1 438 | −2 064 | 1 900 | 1 596 | 1 171 |
| Depreciation & amort. | −234 | −234 | −248 | −259 | −265 | −260 | −260 | −255 | −253 | −253 | −253 |
| EBIT | 147 | 728 | 560 | 1 671 | 1 068 | 989 | 1 178 | −2 319 | 1 647 | 1 343 | 918 |
| Net financials | 529 | −538 | −111 | 89 | 139 | 48 | 12 | 1 148 | 678 | 25 | 74 |
| Profit before tax | 676 | 190 | 450 | 1 761 | 1 208 | 1 037 | 1 190 | −1 170 | 2 325 | 1 368 | 992 |
| Tax | 136 | 308 | 240 | 613 | 349 | 210 | 251 | −517 | 359 | 295 | 203 |
| Net profit | 541 | −118 | 209 | 1 148 | 858 | 828 | 939 | −653 | 1 966 | 1 073 | 789 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 514 | 18 449 | 19 214 | 17 364 | 16 662 | 15 013 | 14 247 | 15 279 | 16 103 | 14 901 | 13 911 |
| Equity | 3 912 | 2 795 | 2 004 | 2 151 | 1 760 | 1 231 | 1 171 | 518 | 984 | 1 057 | 846 |
| Long-term debt | 1 617 | 1 417 | 3 000 | 2 219 | 1 919 | 1 619 | 1 319 | 1 019 | 719 | 0 | 0 |
| Short-term debt | 1 958 | 1 715 | 1 555 | 1 351 | 1 848 | 1 749 | 1 679 | 670 | 2 156 | 1 799 | 1 657 |
| Total debt | 3 575 | 3 132 | 4 555 | 3 570 | 3 767 | 3 368 | 2 998 | 1 689 | 2 876 | 1 799 | 1 657 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gil Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Kristian Gilstad | Board of Directors | 0 companies |
| Andreas Gilstad | Board of Directors | 0 companies |
| Sigvard Kristian Gilstad | Chairman | 0 companies |
| Per Olav Gilstad | Deputy Chairman | 0 companies |