| Revenue | NOK 15,8M | +9% |
| EBITDA | NOK 1,7M | +25% |
| Net profit | NOK 752K | -34% |
| Total assets | NOK 7,9M | -32% |
| Equity | NOK 2M | +61% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 564 | 7 408 | 14 482 | 15 787 |
| Staff expenses | −595 | −3 624 | −3 696 | −3 694 |
| EBITDA | −500 | −2 321 | 1 385 | 1 732 |
| Depreciation & amort. | −23 | −362 | −516 | −529 |
| EBIT | −523 | −2 684 | 869 | 1 203 |
| Net financials | −9 | −281 | −402 | −237 |
| Profit before tax | −532 | −2 965 | 467 | 966 |
| Tax | −0 | −0 | −664 | 214 |
| Net profit | −532 | −2 965 | 1 131 | 752 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2 676 | 6 529 | 11 641 | 7 878 |
| Equity | −437 | −3 402 | 1 229 | 1 981 |
| Long-term debt | 2 519 | 6 743 | 7 268 | 2 867 |
| Short-term debt | 594 | 3 189 | 3 145 | 3 030 |
| Total debt | 3 114 | 9 931 | 10 412 | 5 897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo-Espen Myrum Nilsen | Chief Executive Officer | 0 companies |
| Erik Haukedal Diesen | Chief Executive Officer | 0 companies |
| Ole Andre Garborg Hedemand | Chairman | 0 companies |