| Revenue | NOK 7,8M | +5% |
| EBITDA | NOK 1,8M | +36% |
| Net profit | NOK 1,4M | +35% |
| Total assets | NOK 2,8M | +10% |
| Equity | NOK 1,4M | +4574% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5 534 | 9 127 | 7 463 | 7 842 |
| Staff expenses | −1 000 | −6 033 | −4 589 | −3 947 |
| EBITDA | 396 | 1 708 | 1 323 | 1 801 |
| Depreciation & amort. | −405 | −25 | −5 | −20 |
| EBIT | −9 | 1 683 | 1 318 | 1 780 |
| Net financials | 0 | −1 | −11 | −2 |
| Profit before tax | −9 | 1 682 | 1 307 | 1 778 |
| Tax | 35 | 370 | 289 | 406 |
| Net profit | −44 | 1 312 | 1 018 | 1 372 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1 286 | 3 380 | 2 554 | 2 819 |
| Equity | 62 | 74 | 30 | 1 402 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 224 | 3 306 | 2 524 | 1 417 |
| Total debt | 1 224 | 3 306 | 2 524 | 1 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S360 Norge As | Company | 90.0% | 90.0% | 2024 |
Runar Consulting As | Company | 5.0% | 5.0% | 2024 |
Marhag Consulting As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Eckermann | Chief Executive Officer | 0 companies |
| Martin Hagen | Chief Executive Officer | 0 companies |
| Jacob Heiring Johansen | Chief Executive Officer | 0 companies |
| Jarl-Håvard Holen | Board of Directors | 0 companies |
| Ole Kristian Ullereng | Chairman | 0 companies |
| Jørgen Nilsson | Board of Directors | 0 companies |
| Janne Gjessing | Deputy Chairman | 0 companies |
| Hege Desiree Bjørnholm Halsebø | Board of Directors | 0 companies |
| Runar Jørgensen | Board of Directors | 0 companies |
| Hege Halsebø | Board of Directors | 0 companies |