| Revenue | NOK 1,7M | +15% |
| EBITDA | NOK -140K | -117% |
| Net profit | NOK -167K | -128% |
| Total assets | NOK 5,5M | -26% |
| Equity | NOK 5,1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 411 | 1 264 | 1 255 | 1 435 | 1 577 | 1 241 | 1 188 | 1 191 | 1 246 | 1 189 | 1 167 | 1 220 | 1 278 | 1 303 | 1 375 | 1 503 | 1 730 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −384 |
| EBITDA | 1 092 | 1 125 | 1 129 | 1 292 | 1 357 | 1 086 | 1 038 | 758 | 982 | 987 | 996 | 1 023 | 1 028 | 954 | 850 | 823 | −140 |
| Depreciation & amort. | −377 | −321 | −269 | −201 | −201 | −196 | −196 | −236 | −267 | −254 | −146 | −144 | −144 | −161 | −170 | −172 | −177 |
| EBIT | 715 | 804 | 860 | 1 091 | 1 156 | 890 | 842 | 522 | 715 | 733 | 850 | 880 | 885 | 793 | 680 | 651 | −317 |
| Net financials | −155 | −104 | −96 | −104 | −83 | −66 | −64 | −57 | −51 | −45 | −38 | −25 | −18 | −11 | −12 | 109 | 103 |
| Profit before tax | 560 | 701 | 764 | 988 | 1 073 | 824 | 778 | 465 | 664 | 688 | 812 | 855 | 866 | 782 | 669 | 759 | −214 |
| Tax | 157 | 282 | 212 | 277 | 301 | 235 | 210 | 133 | 170 | 170 | 191 | 188 | 191 | −1 | 169 | 168 | −48 |
| Net profit | 403 | 419 | 552 | 711 | 773 | 589 | 568 | 332 | 494 | 518 | 621 | 667 | 676 | 783 | 500 | 591 | −167 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 903 | 13 116 | 13 497 | 14 069 | 12 672 | 12 480 | 12 662 | 12 291 | 12 477 | 12 792 | 11 496 | 11 791 | 12 294 | 12 553 | 7 887 | 7 417 | 5 485 |
| Equity | 4 509 | 4 928 | 5 480 | 6 191 | 6 963 | 7 552 | 8 120 | 8 452 | 8 946 | 9 464 | 10 085 | 10 752 | 8 428 | 6 947 | 5 446 | 5 238 | 5 071 |
| Long-term debt | 0 | 2 783 | 2 583 | 2 383 | 2 183 | 1 983 | 1 783 | 1 583 | 1 383 | 1 183 | 983 | 783 | 583 | 383 | 183 | 0 | 0 |
| Short-term debt | 5 411 | 5 405 | 5 435 | 5 495 | 3 525 | 2 945 | 2 758 | 2 256 | 2 148 | 2 144 | 428 | 255 | 3 283 | 5 223 | 2 257 | 2 180 | 414 |
| Total debt | 8 394 | 8 189 | 8 018 | 7 878 | 5 708 | 4 928 | 4 542 | 3 839 | 3 531 | 3 328 | 1 411 | 1 039 | 3 866 | 5 606 | 2 441 | 2 180 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2006 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finkon As | Company | 50.0% | 50.0% | 2024 |
Meritare As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Annbjørg Breivik | Deputy Member | 0 companies |
| Simo Harri Lappalainen | Chief Executive Officer | 0 companies |
| Pauli Simeon Palviainen | Chairman | 0 companies |