Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Scale Aquaculture AS
AS
Active
Org 929013581
Nordfrøyveien 217, 7260
Sistranda
Manufacture of other special-purpose machinery n.e.c.
·
NACE 2899
Est. 1980 · 45 years old
371 employees
www.scaleaq.com
Monitor
Share
Norway
/
Companies
/
Manufacture of other special-purpose machinery n.e.c.
/
Scale Aquaculture AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2.8B
2.1B
1.4B
0.7B
0B
2020: 1.0B
1.0B
2020
2021: 1.5B (+54% vs 2020)
1.5B
+54%
2021
2022: 2.0B (+29% vs 2021)
2.0B
+29%
2022
2023: 2.3B (+15% vs 2022)
2.3B
+15%
2023
2024: 2.3B (+1% vs 2023)
2.3B
+1%
2024
EBITDA
NOK millions
281M
211M
141M
70M
0M
2020: 99M
99M
2020
2021: 105M (+6% vs 2020)
105M
+6%
2021
2022: 83M (-21% vs 2021)
83M
-21%
2022
2023: 187M (+125% vs 2022)
187M
+125%
2023
2024: 226M (+21% vs 2023)
226M
+21%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
2 284 905
2 251 636
1 957 459
1 520 454
984 360
Staff expenses
−273 609
−260 187
−266 319
−177 016
−95 528
EBITDA
225 519
186 594
82 613
104 991
98 777
Depreciation & amort.
−37 715
−33 646
−30 025
−21 260
−20 682
EBIT
187 804
152 949
52 588
83 732
78 095
Net financials
−43 014
−37 244
−16 968
−14 355
−15 155
Profit before tax
144 791
115 704
35 620
69 376
62 940
Tax
33 553
27 534
9 661
17 019
16 467
Net profit
111 238
88 170
25 960
52 357
46 473
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 574 133
1 394 890
1 359 669
967 824
702 039
Equity
402 681
308 655
242 350
180 375
134 676
Long-term debt
487 712
485 057
569 821
126 334
201 055
Short-term debt
683 739
601 178
547 497
657 575
366 309
Total debt
1 171 451
1 086 235
1 117 318
783 910
567 363
Financial ratios
5-year trend
EBITDA margin
9,9 %
This company
15,8 %
Market median
This company
Market median
37% below market
2020
2024
Equity ratio
25,6 %
This company
38,2 %
Market median
This company
Market median
33% below market
2020
2024
Return on equity
27,6 %
This company
18,4 %
Market median
This company
Market median
50% above market
2020
2024
Net profit margin
4,9 %
This company
8,1 %
Market median
This company
Market median
40% below market
2020
2024
Asset turnover
1,45×
This company
1,12×
Market median
This company
Market median
29% above market
2020
2024
Debt / equity
2,91×
This company
0,62×
Market median
This company
Market median
369% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Scale Aquaculture AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
