| Revenue | NOK 45,5M | +12% |
| EBITDA | NOK 1,9M | -15% |
| Net profit | NOK 851K | -18% |
| Total assets | NOK 24,4M | -5% |
| Equity | NOK 18,5M | +5% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 516 | 21 567 | 26 280 | 22 756 | 26 546 | 30 188 | 40 052 | 30 454 | 31 313 | 28 655 | 41 215 | 33 582 | 32 993 | 39 996 | 47 484 | 40 758 | 45 500 |
| Staff expenses | −6 947 | −6 640 | −7 810 | −7 905 | −9 077 | −9 289 | −11 105 | −10 396 | −10 027 | −12 271 | −13 290 | −11 296 | −11 765 | −12 921 | −14 263 | −13 991 | −14 394 |
| EBITDA | 1 306 | 1 072 | 1 699 | 562 | 2 143 | 2 484 | 5 629 | 2 482 | 1 482 | 1 440 | 4 766 | 2 929 | 2 504 | 3 018 | 3 225 | 2 256 | 1 922 |
| Depreciation & amort. | −470 | −404 | −345 | −289 | −717 | −840 | −785 | −754 | −786 | −881 | −948 | −810 | −800 | −803 | −838 | −987 | −1 100 |
| EBIT | 836 | 668 | 1 353 | 274 | 1 426 | 1 644 | 4 844 | 1 728 | 696 | 558 | 3 818 | 2 119 | 1 704 | 2 215 | 2 387 | 1 269 | 822 |
| Net financials | −154 | −260 | −210 | −358 | −581 | −527 | −445 | −317 | −292 | −250 | −205 | 338 | 372 | −77 | 11 | 71 | 255 |
| Profit before tax | 682 | 408 | 1 143 | −84 | 846 | 1 117 | 4 399 | 1 411 | 405 | 309 | 3 613 | 2 457 | 2 076 | 2 138 | 2 397 | 1 340 | 1 077 |
| Tax | 188 | 125 | 324 | 339 | −0 | 197 | 1 190 | 370 | 91 | 64 | 822 | 443 | 358 | 470 | 528 | 305 | 226 |
| Net profit | 494 | 283 | 819 | −424 | 846 | 920 | 3 208 | 1 041 | 313 | 245 | 2 791 | 2 014 | 1 717 | 1 668 | 1 870 | 1 035 | 851 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 268 | 14 653 | 16 799 | 22 407 | 20 335 | 23 151 | 25 706 | 24 673 | 23 544 | 23 297 | 26 857 | 24 296 | 24 901 | 23 481 | 25 894 | 25 859 | 24 445 |
| Equity | 5 653 | 5 936 | 6 756 | 6 332 | 7 178 | 8 098 | 11 306 | 12 346 | 11 660 | 11 904 | 13 896 | 14 909 | 14 626 | 14 794 | 16 664 | 17 699 | 18 550 |
| Long-term debt | 5 848 | 5 595 | 5 400 | 12 000 | 10 183 | 9 260 | 8 361 | 7 457 | 6 501 | 5 501 | 4 457 | 3 483 | 2 478 | 1 405 | 888 | 500 | 269 |
| Short-term debt | 3 767 | 3 122 | 4 643 | 4 075 | 2 974 | 5 794 | 6 040 | 4 869 | 5 383 | 5 892 | 8 505 | 5 904 | 7 797 | 7 283 | 8 342 | 7 660 | 5 626 |
| Total debt | 9 614 | 8 717 | 10 043 | 16 075 | 13 157 | 15 054 | 14 401 | 12 326 | 11 885 | 11 392 | 12 961 | 9 387 | 10 274 | 8 687 | 9 230 | 8 160 | 5 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erye As | Company | 75.0% | 75.0% | 2022 |
Ragde As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Bakke | Chief Executive Officer | 0 companies |
| Erik Østbye | Chairman | 0 companies |
| Idar Tobias Heskestad | Board of Directors | 0 companies |