| Revenue | NOK 51,4M | +21% |
| EBITDA | NOK -975K | +27% |
| Net profit | NOK -787K | +20% |
| Total assets | NOK 6,5M | +2% |
| Equity | NOK -127K | +0% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 19 804 | 42 669 | 51 443 |
| Staff expenses | −1 793 | −3 585 | −4 011 |
| EBITDA | −706 | −1 337 | −975 |
| Depreciation & amort. | −38 | −108 | −59 |
| EBIT | −744 | −1 445 | −1 034 |
| Net financials | −61 | −44 | 26 |
| Profit before tax | −805 | −1 489 | −1 008 |
| Tax | −0 | −505 | −221 |
| Net profit | −805 | −984 | −787 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 6 304 | 6 416 | 6 519 |
| Equity | −305 | −127 | −127 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6 609 | 6 544 | 6 646 |
| Total debt | 6 609 | 6 544 | 6 646 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
DM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MU Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
SH Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
RR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Myrseth Fosmo | Chief Executive Officer | 0 companies |
| Andreas Eidal | Chief Executive Officer | 0 companies |
| Monica Ulsrudstuen | Chief Executive Officer | 0 companies |
| Sigve Hovrud Larsson | Chief Executive Officer | 0 companies |
| Rahmatullah Rahimi | Chief Executive Officer | 0 companies |
| Arne Johannesson Eidal | Chairman | 0 companies |
| Andrea Bergkvist Salvesen | Chairman | 0 companies |