| Revenue | NOK 3,3M | -30% |
| EBITDA | NOK -5,1M | -142% |
| Net profit | NOK -4,7M | -164% |
| Total assets | NOK 4,9M | +23% |
| Equity | NOK -959K | -527% |
| Employees | 11 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 874 | 4 743 | 3 320 |
| Staff expenses | −481 | −2 640 | −2 554 |
| EBITDA | −394 | −2 095 | −5 064 |
| Depreciation & amort. | −0 | −119 | −887 |
| EBIT | −394 | −2 214 | −5 950 |
| Net financials | 0 | −50 | −21 |
| Profit before tax | −394 | −2 264 | −5 971 |
| Tax | −87 | −498 | −1 310 |
| Net profit | −307 | −1 766 | −4 661 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 286 | 3 977 | 4 882 |
| Equity | −277 | 225 | −959 |
| Long-term debt | 0 | 1 419 | 1 215 |
| Short-term debt | 1 563 | 2 333 | 4 627 |
| Total debt | 1 563 | 3 752 | 5 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Kompis Norge As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Munro Jenssen | Chief Executive Officer | 0 companies |
| Øistein Kristiansen | Chief Executive Officer | 0 companies |
| Oda Johanne Leverås | Chairman | 0 companies |
| David Eggan Aune | Board of Directors | 0 companies |
| Øyvind Owesen Eidem | Chairman | 0 companies |
| Finn Dybdalen | Chairman | 0 companies |
| Eigil Almenning | Chairman | 0 companies |