| Revenue | NOK 135M | +66% |
| EBITDA | NOK 11,1M | +76% |
| Net profit | NOK 7,7M | +84% |
| Total assets | NOK 97,4M | +28% |
| Equity | NOK 28,8M | +23% |
| Employees | 57 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 074 | 20 875 | 13 519 | 20 437 | 18 860 | 16 481 | 17 821 | 22 203 | 15 788 | 17 047 | 21 140 | 31 089 | 40 366 | 46 625 | 68 713 | 81 508 | 135 028 |
| Staff expenses | −16 784 | −15 243 | −9 369 | −10 614 | −12 419 | −11 182 | −10 882 | −9 699 | −9 019 | −10 813 | −11 461 | −12 755 | −16 261 | −20 008 | −29 224 | −39 431 | −52 171 |
| EBITDA | 1 750 | −3 856 | 2 021 | 2 577 | 2 512 | −187 | 495 | −377 | 1 268 | 1 733 | 2 939 | 5 309 | 8 893 | 9 560 | 11 568 | 6 270 | 11 065 |
| Depreciation & amort. | −745 | −657 | −604 | −502 | −713 | −566 | −576 | −7 638 | −610 | −1 260 | −405 | −794 | −387 | −1 536 | −1 328 | −952 | −1 142 |
| EBIT | 1 004 | −4 514 | 1 417 | 2 075 | 1 799 | −753 | −80 | −8 014 | 659 | 473 | 2 535 | 4 515 | 8 507 | 8 024 | 10 240 | 5 318 | 9 923 |
| Net financials | 115 | 557 | −256 | −23 | 38 | −23 | −121 | −147 | −73 | −45 | −71 | 19 | −400 | −68 | −274 | 91 | −184 |
| Profit before tax | 1 119 | −3 956 | 1 161 | 2 052 | 1 838 | −776 | −201 | −8 161 | 586 | 428 | 2 464 | 4 534 | 8 107 | 7 956 | 9 965 | 5 408 | 9 739 |
| Tax | 338 | −1 276 | 321 | 574 | 515 | −236 | −54 | −444 | −0 | −0 | −0 | 350 | 1 774 | 1 753 | 2 210 | 1 253 | 2 083 |
| Net profit | 781 | −2 680 | 840 | 1 477 | 1 323 | −540 | −147 | −7 718 | 586 | 428 | 2 464 | 4 184 | 6 332 | 6 203 | 7 755 | 4 156 | 7 656 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 951 | 13 798 | 14 995 | 15 434 | 16 684 | 19 781 | 17 686 | 9 007 | 12 093 | 10 403 | 12 843 | 21 154 | 36 848 | 51 506 | 41 607 | 76 275 | 97 413 |
| Equity | 19 125 | 8 685 | 10 514 | 10 878 | 11 888 | 11 347 | 11 201 | 3 483 | 4 069 | 4 498 | 6 961 | 11 145 | 16 851 | 20 545 | 22 300 | 23 456 | 28 850 |
| Long-term debt | 0 | 0 | 0 | 219 | 734 | 498 | 444 | 0 | 178 | 0 | 0 | 0 | 13 | 32 | 30 | 0 | 277 |
| Short-term debt | 7 720 | 5 113 | 4 481 | 4 337 | 4 063 | 7 936 | 6 042 | 5 524 | 7 845 | 5 905 | 5 882 | 10 009 | 19 985 | 30 929 | 19 277 | 52 819 | 68 287 |
| Total debt | 7 720 | 5 113 | 4 481 | 4 556 | 4 796 | 8 434 | 6 485 | 5 524 | 8 023 | 5 905 | 5 882 | 10 009 | 19 998 | 30 961 | 19 307 | 52 819 | 68 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molver As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Orderløkken Andersen | Chief Executive Officer | 0 companies |
| Christian Berrum Lervik | Deputy Member | 0 companies |
| Tore Havstein | Board of Directors | 0 companies |
| Tronn Lervik | Chairman | 0 companies |
| Jan-Erik Nordal | Board of Directors | 0 companies |
| Ivar Olav Nordby | Board of Directors | 0 companies |