| Revenue | NOK 78,8M | -9% |
| EBITDA | NOK 3,3M | -61% |
| Net profit | NOK 1,6M | -79% |
| Total assets | NOK 20,8M | -38% |
| Equity | NOK 11,4M | +7% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 816 | 61 599 | 39 246 | 87 035 | 78 795 |
| Staff expenses | −11 686 | −13 259 | −15 088 | −18 667 | −17 898 |
| EBITDA | 2 752 | 3 243 | −1 235 | 8 381 | 3 251 |
| Depreciation & amort. | −1 022 | −1 179 | −1 338 | −1 278 | −1 062 |
| EBIT | 1 729 | 2 064 | −2 573 | 7 103 | 2 189 |
| Net financials | −62 | −28 | −1 643 | 6 | −76 |
| Profit before tax | 1 668 | 2 036 | −4 216 | 7 109 | 2 113 |
| Tax | 367 | 448 | −589 | −667 | 465 |
| Net profit | 1 301 | 1 588 | −3 626 | 7 776 | 1 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 483 | 25 811 | 22 484 | 33 625 | 20 803 |
| Equity | 11 801 | 12 423 | 7 106 | 10 662 | 11 391 |
| Long-term debt | 4 227 | 4 241 | 2 795 | 3 743 | 1 923 |
| Short-term debt | 7 454 | 9 147 | 12 583 | 19 220 | 7 489 |
| Total debt | 11 682 | 13 388 | 15 377 | 22 964 | 9 412 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2013 |
AE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rune Marthinsen | Chief Executive Officer | 0 companies |
| Alf Edvart Sørfosbog | Chief Executive Officer | 0 companies |
| Jorunn Annie Johnsen | Board of Directors | 0 companies |
| Ståle Johnsen | Chairman | 0 companies |
| Inger Paula Johansen | Board of Directors | 0 companies |
| Kjell Osvald Johansen | Board of Directors | 0 companies |