| Revenue | NOK 41,4M | +38% |
| EBITDA | NOK 2,6M | +1% |
| Net profit | NOK 1,4M | -4% |
| Total assets | NOK 10,9M | +1% |
| Equity | NOK 2,5M | +1% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 593 | 20 065 | 23 801 | 29 945 | 41 366 |
| Staff expenses | −5 694 | −6 847 | −7 245 | −8 409 | −10 448 |
| EBITDA | 925 | 1 375 | 2 295 | 2 519 | 2 554 |
| Depreciation & amort. | −335 | −343 | −227 | −576 | −734 |
| EBIT | 590 | 1 032 | 2 068 | 1 944 | 1 820 |
| Net financials | −28 | −46 | −54 | −108 | −73 |
| Profit before tax | 562 | 986 | 2 014 | 1 836 | 1 747 |
| Tax | 19 | 217 | 443 | 404 | 375 |
| Net profit | 543 | 769 | 1 571 | 1 432 | 1 372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 866 | 5 535 | 6 313 | 10 779 | 10 935 |
| Equity | 1 879 | 2 148 | 2 271 | 2 518 | 2 535 |
| Long-term debt | 214 | 1 316 | 408 | 2 892 | 2 219 |
| Short-term debt | 2 773 | 2 071 | 3 634 | 5 369 | 6 181 |
| Total debt | 2 987 | 3 387 | 4 042 | 8 261 | 8 400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Erøy | Chief Executive Officer | 0 companies |
| Jan Birger Holth | Chief Executive Officer | 0 companies |
| Børre Tefrum | Board of Directors | 0 companies |
| Steinar Bergquist | Chairman | 0 companies |
| Jan Olav Erøy | Board of Directors | 0 companies |
| Lars Erik Erøy | Chairman | 0 companies |