| Revenue | NOK 3,3M | +9% |
| EBITDA | NOK -153K | +82% |
| Net profit | NOK -559K | +55% |
| Total assets | NOK 2,2M | -17% |
| Equity | NOK -2,8M | -24% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 639 | 3 015 | 3 272 |
| Staff expenses | −912 | −1 407 | −880 |
| EBITDA | −927 | −847 | −153 |
| Depreciation & amort. | −93 | −253 | −253 |
| EBIT | −1 020 | −1 100 | −406 |
| Net financials | −47 | −143 | −153 |
| Profit before tax | −1 067 | −1 243 | −559 |
| Tax | −0 | −0 | −0 |
| Net profit | −1 067 | −1 243 | −559 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 485 | 2 660 | 2 214 |
| Equity | −1 043 | −2 286 | −2 845 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3 528 | 4 946 | 5 059 |
| Total debt | 3 528 | 4 946 | 5 059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Company | 22.5% | 22.5% | 2024 | |
| Individual | 11.27% | 11.27% | 2022 | |
| Individual | 11.27% | 11.27% | 2024 | |
| Individual | 11.23% | 11.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Formo | Chief Executive Officer | 0 companies |
| Roger Nylende | Board of Directors | 0 companies |
| Frank Asle Mathisen | Board of Directors | 0 companies |
| Renate Mørch | Chairman | 0 companies |