| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 141K | -67% |
| Net profit | NOK 579K | -17% |
| Total assets | NOK 11,2M | +0% |
| Equity | NOK 11M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 844 | 906 | 2 223 | 1 095 | 1 736 | 1 000 | 551 | 838 | 910 | 724 | 749 | 751 | 763 | 798 | 822 | 967 | 1 215 | 1 061 |
| Staff expenses | −271 | −357 | −295 | −373 | −385 | −342 | −386 | −252 | −295 | −294 | −297 | −296 | −293 | −303 | −303 | −370 | −375 | −375 |
| EBITDA | 799 | −66 | 1 417 | −64 | 740 | 74 | −279 | 139 | 203 | 40 | 163 | 99 | 183 | 167 | 134 | 249 | 429 | 141 |
| Depreciation & amort. | −11 | −0 | −0 | −0 | −50 | −57 | −140 | −142 | −201 | −194 | −203 | −162 | −152 | −152 | −74 | −6 | −6 | −6 |
| EBIT | 788 | −66 | 1 417 | −64 | 690 | 17 | −419 | −3 | 3 | −153 | −40 | −62 | 31 | 14 | 60 | 243 | 423 | 134 |
| Net financials | −4 | 16 | −325 | 5 851 | 8 797 | 486 | 717 | 682 | 345 | 425 | 1 075 | 1 574 | 3 709 | 217 | 269 | 417 | 467 | 562 |
| Profit before tax | 784 | −50 | 1 093 | 5 787 | 9 487 | 503 | 298 | 680 | 348 | 271 | 1 035 | 1 512 | 3 740 | 232 | 329 | 660 | 890 | 697 |
| Tax | 211 | −34 | 378 | 29 | 273 | 144 | −1 | 84 | 18 | −6 | 13 | 24 | 69 | 41 | 56 | 125 | 193 | 118 |
| Net profit | 573 | −15 | 714 | 5 758 | 9 215 | 358 | 299 | 596 | 330 | 277 | 1 022 | 1 488 | 3 671 | 191 | 273 | 535 | 697 | 579 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 894 | 3 176 | 5 713 | 8 227 | 17 555 | 17 639 | 16 810 | 10 004 | 9 815 | 9 634 | 9 362 | 10 341 | 13 544 | 11 193 | 10 878 | 10 920 | 11 217 | 11 172 |
| Equity | 1 419 | 1 404 | 2 118 | 7 876 | 17 091 | 16 449 | 15 698 | 9 794 | 9 624 | 9 401 | 9 123 | 10 111 | 13 282 | 10 973 | 10 670 | 10 705 | 10 902 | 10 981 |
| Long-term debt | 1 302 | 1 724 | 1 807 | 259 | 2 | 2 | 1 | 85 | 99 | 77 | 55 | 33 | 9 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 47 | 1 788 | 92 | 463 | 1 188 | 1 111 | 125 | 93 | 156 | 183 | 197 | 253 | 218 | 208 | 216 | 315 | 185 |
| Total debt | 1 475 | 1 772 | 3 595 | 351 | 465 | 1 191 | 1 111 | 209 | 191 | 233 | 238 | 230 | 262 | 220 | 208 | 216 | 315 | 191 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Klundby | Chairman | 0 companies |