| Revenue | NOK 6,1M | +4% |
| EBITDA | NOK 4,8M | -1% |
| Net profit | NOK 233K | -56% |
| Total assets | NOK 39,9M | +17% |
| Equity | NOK 2,3M | -20% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 000 | 5 005 | 5 395 | 5 480 | 4 145 | 5 200 | 4 885 | 4 345 | 4 935 | 5 007 | 5 168 | 5 289 | 5 291 | 5 489 | 5 839 | 6 067 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 832 | 4 819 | 5 219 | 4 789 | 3 655 | 4 629 | 4 209 | 3 605 | 3 960 | 4 181 | 4 383 | 4 586 | 4 528 | 4 667 | 4 821 | 4 788 |
| Depreciation & amort. | −234 | −2 132 | −2 134 | −4 811 | −2 037 | −2 040 | −2 044 | −2 067 | −2 231 | −2 261 | −2 300 | −2 309 | −2 333 | −2 371 | −2 358 | −2 374 |
| EBIT | 4 598 | 2 687 | 3 085 | −22 | 1 619 | 2 589 | 2 165 | 1 539 | 1 729 | 1 920 | 2 083 | 2 277 | 2 195 | 2 296 | 2 463 | 2 414 |
| Net financials | −740 | −2 175 | −2 192 | −1 784 | −1 581 | −1 477 | −1 297 | −1 188 | −1 148 | −1 076 | −1 183 | −935 | −793 | −1 094 | −1 775 | −2 092 |
| Profit before tax | 3 858 | 512 | 893 | −1 806 | 38 | 1 112 | 868 | 351 | 581 | 845 | 900 | 1 342 | 1 402 | 1 202 | 687 | 322 |
| Tax | 1 080 | 142 | 250 | 290 | −30 | 300 | 147 | 44 | 99 | 158 | 216 | 295 | 309 | 264 | 155 | 89 |
| Net profit | 2 777 | 370 | 643 | −2 096 | 68 | 812 | 721 | 307 | 483 | 687 | 684 | 1 047 | 1 093 | 937 | 533 | 233 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 820 | 53 216 | 52 502 | 50 045 | 47 360 | 45 714 | 42 833 | 44 705 | 43 743 | 41 202 | 39 046 | 39 756 | 38 013 | 36 222 | 33 985 | 39 868 |
| Equity | 7 867 | 8 236 | 8 880 | 4 877 | 3 845 | 3 456 | 3 377 | 2 684 | 1 967 | 1 654 | 1 838 | 1 885 | 1 978 | 2 315 | 2 848 | 2 281 |
| Long-term debt | 0 | 0 | 0 | 43 891 | 42 060 | 40 270 | 38 168 | 40 855 | 39 967 | 38 038 | 35 401 | 36 125 | 33 744 | 31 335 | 30 546 | 36 058 |
| Short-term debt | 6 573 | 375 | 428 | 1 277 | 1 456 | 1 988 | 1 288 | 1 166 | 1 809 | 1 511 | 1 807 | 1 746 | 2 291 | 2 572 | 591 | 1 530 |
| Total debt | 45 953 | 44 980 | 43 622 | 45 168 | 43 516 | 42 258 | 39 456 | 42 021 | 41 776 | 39 548 | 37 208 | 37 872 | 36 035 | 33 908 | 31 137 | 37 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jpac As | Company | 88.0% | 88.0% | 2024 |
| Individual | 58.0% | 58.0% | 2022 | |
Klundby As | Company | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kjelstad | Chief Executive Officer | 0 companies |
| Svein Kjelstad | Board of Directors | 0 companies |
| Harald Klundby | Chairman | 0 companies |