| Revenue | NOK 1,8M | +12% |
| EBITDA | NOK -42K | -126% |
| Net profit | NOK -69K | -153% |
| Total assets | NOK 582K | -12% |
| Equity | NOK -2,6M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 623 | 262 600 | 236 916 | 260 927 | 228 105 | 250 099 | 187 648 | 150 701 | 82 847 | 30 775 | 6 804 | 1 563 | 1 751 |
| Staff expenses | −28 128 | −21 473 | −22 703 | −25 586 | −24 791 | −26 408 | −20 686 | −10 154 | −5 298 | −1 721 | −0 | −0 | −0 |
| EBITDA | 1 672 | −2 834 | −2 383 | −6 203 | 1 284 | 4 022 | −6 065 | −6 162 | −5 980 | −4 808 | −2 590 | 162 | −42 |
| Depreciation & amort. | −931 | −1 065 | −1 006 | −791 | −688 | −1 203 | −1 428 | −443 | −141 | −162 | −0 | −0 | −0 |
| EBIT | 742 | −3 899 | −3 389 | −6 994 | 596 | 2 818 | −7 493 | −6 605 | −6 121 | −4 971 | −2 590 | 162 | −42 |
| Net financials | −21 492 | 17 821 | 766 | 5 236 | 918 | 1 462 | −500 | −2 323 | −1 664 | 131 | −99 | −31 | −27 |
| Profit before tax | −20 750 | 13 922 | −2 623 | −1 758 | 1 514 | 4 281 | −7 993 | −8 928 | −7 785 | −4 840 | −2 690 | 131 | −69 |
| Tax | −5 742 | 3 923 | −664 | −353 | 442 | 1 279 | −2 140 | −2 202 | 332 | 1 645 | −0 | −0 | −0 |
| Net profit | −15 009 | 10 000 | −1 959 | −1 404 | 1 072 | 3 002 | −5 853 | −6 726 | −8 117 | −6 485 | −2 690 | 131 | −69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 894 | 94 817 | 89 245 | 109 018 | 106 640 | 144 084 | 78 309 | 96 033 | 60 386 | 11 921 | 1 856 | 659 | 582 |
| Equity | 15 784 | 25 511 | 23 550 | 22 370 | 16 691 | 20 099 | 23 117 | 10 252 | 4 256 | 71 | −2 619 | −2 487 | −2 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 779 | 7 479 | 0 | 0 | 0 | 2 578 | 3 127 | 3 127 |
| Short-term debt | 196 110 | 69 306 | 65 695 | 86 648 | 89 549 | 110 689 | 47 059 | 85 781 | 56 130 | 11 850 | 1 896 | 20 | 11 |
| Total debt | 196 110 | 69 306 | 65 695 | 86 648 | 89 549 | 123 468 | 54 537 | 85 781 | 56 130 | 11 850 | 4 475 | 3 147 | 3 138 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Engebretsen Bergseng | Chairman | 0 companies |
| Petter Engebretsen | Board of Directors | 0 companies |