| Revenue | NOK 828K | -8% |
| EBITDA | NOK 346K | +10% |
| Net profit | NOK 185K | +23% |
| Total assets | NOK 2,3M | +5% |
| Equity | NOK 684K | +37% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 482 | 632 | 709 | 903 | 828 |
| Staff expenses | −36 | −34 | −27 | −0 | −0 |
| EBITDA | 47 | 172 | 199 | 315 | 346 |
| Depreciation & amort. | −31 | −28 | −32 | −34 | −40 |
| EBIT | 15 | 143 | 168 | 282 | 306 |
| Net financials | −65 | −79 | −106 | −131 | −121 |
| Profit before tax | −50 | 65 | 62 | 151 | 185 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −50 | 65 | 62 | 151 | 185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 958 | 1 948 | 1 882 | 2 235 | 2 340 |
| Equity | 222 | 286 | 348 | 499 | 684 |
| Long-term debt | 1 667 | 1 567 | 1 467 | 1 684 | 1 598 |
| Short-term debt | 70 | 95 | 67 | 52 | 57 |
| Total debt | 1 737 | 1 662 | 1 534 | 1 736 | 1 656 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TS Deputy Member | Deputy Member | 2025 |
HJ Contact Person | Contact Person | 2016 |
DO Deputy Member | Deputy Member | 2024 |
EB Deputy Member | Deputy Member | 2024 |
EL Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
EI Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Storm-Hansen | Deputy Member | 0 companies |
| Hilde Johansen | Contact Person | 0 companies |
| Dagfinn Olson | Deputy Member | 0 companies |
| Eva Borg Grønnerud | Deputy Member | 0 companies |
| Eli Irene Glomsrud | Deputy Member | 0 companies |
| Elin Lichtwarck Borling | Deputy Member | 0 companies |
| Inger Finnestad | Board of Directors | 0 companies |
| Ronny Minge | Board of Directors | 0 companies |
| Ellen Borg Thime | Board of Directors | 0 companies |
| Torill Lisbeth Fronth-Andersen | Board of Directors | 0 companies |
| Tom Willy Martinsen | Chairman | 0 companies |
| Rolf Edvin Martinsen | Board of Directors | 0 companies |
| Truls Borling | Chairman | 0 companies |
| Per Morten Hanssen | Board of Directors | 0 companies |