| Revenue | NOK 100K | -92% |
| EBITDA | NOK -342K | -40% |
| Net profit | NOK 27K | -95% |
| Total assets | NOK 9,5M | -1% |
| Equity | NOK 9,5M | +0% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 646 | 6 359 | 6 338 | 6 094 | 5 742 | 5 850 | 6 123 | 6 423 | 5 920 | 5 991 | 6 057 | 5 952 | 6 044 | 6 032 | 5 373 | 6 873 | 1 216 | 100 |
| Staff expenses | −2 168 | −2 077 | −2 175 | −2 228 | −2 033 | −2 036 | −2 074 | −2 203 | −2 019 | −2 041 | −2 027 | −2 126 | −2 037 | −2 190 | −2 252 | −2 388 | −493 | −24 |
| EBITDA | 166 | 277 | 247 | 226 | 116 | 248 | 422 | 521 | 266 | 396 | 270 | 29 | 175 | −107 | −294 | 797 | −245 | −342 |
| Depreciation & amort. | −68 | −97 | −115 | −58 | −14 | −25 | −25 | −25 | −35 | −46 | −46 | −28 | −11 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 98 | 180 | 132 | 167 | 102 | 223 | 397 | 496 | 232 | 350 | 224 | 0 | 163 | −112 | −294 | 797 | −245 | −342 |
| Net financials | −4 | −10 | 1 647 | −9 | 12 | 7 | 12 | 8 | 14 | 16 | 23 | 18 | 10 | 4 | 11 | 3 948 | 843 | 377 |
| Profit before tax | 95 | 170 | 1 779 | 159 | 114 | 230 | 408 | 504 | 245 | 366 | 247 | 18 | 173 | −108 | −284 | 4 745 | 598 | 35 |
| Tax | 37 | 56 | 53 | 50 | 40 | 70 | 112 | 137 | 61 | 91 | 63 | 9 | 37 | −0 | −0 | 92 | 23 | 8 |
| Net profit | 57 | 114 | 1 726 | 108 | 74 | 160 | 297 | 367 | 184 | 275 | 184 | 10 | 136 | −108 | −284 | 4 654 | 575 | 27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 889 | 2 877 | 4 525 | 4 667 | 4 483 | 4 724 | 5 098 | 5 524 | 5 510 | 5 908 | 5 353 | 5 333 | 5 553 | 5 369 | 5 047 | 9 962 | 9 563 | 9 490 |
| Equity | 1 124 | 1 238 | 2 964 | 3 073 | 3 147 | 3 307 | 3 604 | 3 971 | 4 155 | 4 430 | 4 614 | 4 623 | 4 759 | 4 651 | 4 368 | 9 021 | 9 496 | 9 453 |
| Long-term debt | 15 | 6 | 0 | 0 | 651 | 656 | 653 | 644 | 653 | 648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 750 | 1 633 | 1 561 | 1 594 | 684 | 761 | 841 | 909 | 703 | 831 | 740 | 710 | 794 | 718 | 679 | 941 | 67 | 37 |
| Total debt | 1 765 | 1 639 | 1 561 | 1 594 | 1 336 | 1 418 | 1 494 | 1 554 | 1 355 | 1 479 | 740 | 710 | 794 | 718 | 679 | 941 | 67 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Gro Darum Knold | Chief Executive Officer | 0 companies |
| Randi Kristine Monstad | Chief Executive Officer | 0 companies |
| Stein Torgal Monstad | Chairman | 0 companies |