| Revenue | NOK 983K | +22% |
| EBITDA | NOK 482K | +85% |
| Net profit | NOK 34K | +127% |
| Total assets | NOK 5,6M | +7% |
| Equity | NOK 2,6M | +20% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 563 | 805 | 983 |
| Staff expenses | −0 | −0 | −0 |
| EBITDA | 268 | 260 | 482 |
| Depreciation & amort. | −126 | −215 | −215 |
| EBIT | 142 | 44 | 266 |
| Net financials | −92 | −203 | −223 |
| Profit before tax | 51 | −158 | 43 |
| Tax | 11 | −35 | 9 |
| Net profit | 39 | −123 | 34 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 5 472 | 5 212 | 5 565 |
| Equity | 2 339 | 2 216 | 2 650 |
| Long-term debt | 3 011 | 2 956 | 2 879 |
| Short-term debt | 121 | 41 | 36 |
| Total debt | 3 132 | 2 996 | 2 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjølstadmo Invest As | Company | 32.6% | 32.6% | 2022 |
| Individual | 15.7% | 15.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Semon Aaseng | Deputy Member | 0 companies |
| Kay Arne Randen | Chief Executive Officer | 0 companies |
| Jon Kristen Garmo | Board of Directors | 0 companies |
| Vegard Randen | Board of Directors | 0 companies |
| Pål Svindland | Board of Directors | 0 companies |
| Inger Lise Leirflaten | Board of Directors | 0 companies |
| Lene Jevnheim | Chairman | 0 companies |
| Karen-Marie Skarshaug Aaseng | Board of Directors | 0 companies |