| Revenue | NOK 0 | — |
| EBITDA | NOK -149K | -33% |
| Net profit | NOK 12M | +27% |
| Total assets | NOK 103,5M | +12% |
| Equity | NOK 76,2M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 719 | −107 | −98 | −153 | −177 | −141 | −257 | −204 | −109 | −74 | −96 | −90 | −75 | −48 | −69 | −112 | −149 |
| Depreciation & amort. | −39 | −40 | −44 | −30 | −26 | −5 093 | −60 | −18 | −16 | −15 | −13 | −13 | −11 | −10 | −9 | −8 | −7 |
| EBIT | −1 758 | −147 | −143 | −183 | −202 | −5 235 | −317 | −222 | −126 | −89 | −110 | −104 | −86 | −58 | −78 | −119 | −156 |
| Net financials | −9 000 | 1 924 | 5 236 | −484 | 4 917 | 9 941 | 12 298 | 332 | −813 | 14 675 | 1 914 | 10 740 | 10 028 | 18 687 | −6 665 | 9 788 | 12 408 |
| Profit before tax | −10 758 | 1 778 | 5 093 | −666 | 4 715 | 4 706 | 11 981 | 110 | −939 | 14 586 | 1 805 | 10 637 | 9 942 | 18 629 | −6 743 | 9 668 | 12 253 |
| Tax | 267 | −0 | −150 | 617 | 1 428 | −1 710 | −81 | 132 | 102 | 278 | 197 | 134 | 163 | −28 | −51 | 208 | 227 |
| Net profit | −11 024 | 1 777 | 5 243 | −1 283 | 3 286 | 6 416 | 12 062 | −22 | −1 042 | 14 308 | 1 607 | 10 502 | 9 779 | 18 657 | −6 692 | 9 460 | 12 025 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 113 | 98 318 | 109 510 | 115 718 | 112 908 | 142 198 | 132 350 | 112 258 | 104 063 | 118 588 | 120 098 | 129 129 | 133 679 | 127 486 | 131 164 | 92 245 | 103 547 |
| Equity | 86 158 | 82 903 | 85 828 | 84 474 | 85 682 | 92 330 | 104 417 | 104 594 | 104 037 | 118 345 | 118 452 | 122 954 | 94 787 | 108 542 | 82 029 | 81 208 | 76 234 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 12 000 | 12 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 0 | 0 |
| Short-term debt | 11 955 | 15 415 | 23 672 | 31 243 | 27 226 | 37 868 | 15 933 | 7 664 | 26 | 243 | 1 646 | 6 175 | 38 892 | 18 944 | 39 134 | 11 036 | 27 313 |
| Total debt | 11 955 | 15 415 | 23 682 | 31 243 | 27 226 | 49 868 | 27 933 | 7 664 | 26 | 243 | 1 646 | 6 175 | 38 892 | 18 944 | 49 134 | 11 036 | 27 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kokstad Chartering As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Hisdal | Deputy Member | 0 companies |
| Pål Magne Hisdal | Chairman | 0 companies |