| Revenue | NOK 0 | — |
| EBITDA | NOK -652K | -132% |
| Net profit | NOK -974K | -270% |
| Total assets | NOK 4,8M | -15% |
| Equity | NOK -314K | -148% |
| Employees | 16 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | −41 | −20 | −0 |
| EBITDA | −133 | −281 | −652 |
| Depreciation & amort. | −0 | −42 | −208 |
| EBIT | −133 | −323 | −860 |
| Net financials | 0 | −11 | −12 |
| Profit before tax | −133 | −334 | −872 |
| Tax | −30 | −71 | 101 |
| Net profit | −103 | −263 | −974 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 5 967 | 5 688 | 4 832 |
| Equity | 922 | 659 | −314 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5 045 | 5 029 | 5 147 |
| Total debt | 5 045 | 5 029 | 5 147 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CX Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TP Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carol Xiaoqun Shang | Chief Executive Officer | 0 companies |
| Tay-Young Pak | Chief Executive Officer | 0 companies |
| Vladimir Pak | Board of Directors | 0 companies |