| Revenue | NOK 9,1M | +4% |
| EBITDA | NOK 2,5M | +22% |
| Net profit | NOK 2,2M | +31% |
| Total assets | NOK 4,5M | +19% |
| Equity | NOK 253K | +71% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 187 | 856 | 1 473 | 3 150 | 4 115 | 4 960 | 5 868 | 7 272 | 8 158 | 9 167 | 9 018 | 8 839 | 7 011 | 7 278 | 8 386 | 8 703 | 9 058 |
| Staff expenses | −0 | −97 | −431 | −757 | −2 017 | −2 673 | −3 426 | −3 457 | −3 897 | −4 643 | −4 556 | −4 616 | −4 335 | −3 955 | −4 446 | −5 142 | −5 293 | −5 292 |
| EBITDA | 0 | −58 | 239 | 245 | 256 | 719 | 707 | 1 270 | 1 552 | 1 605 | 1 403 | 1 283 | 1 154 | 1 625 | 1 388 | 1 699 | 2 084 | 2 536 |
| Depreciation & amort. | −0 | −16 | −37 | −53 | −97 | −102 | −93 | −53 | −57 | −55 | −47 | −58 | −44 | −33 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −74 | 203 | 193 | 160 | 617 | 614 | 1 216 | 1 495 | 1 550 | 1 355 | 1 226 | 1 110 | 1 592 | 1 388 | 1 699 | 2 084 | 2 536 |
| Net financials | 0 | −7 | −11 | 50 | 17 | 18 | 77 | 86 | −88 | 57 | 119 | −50 | 51 | 97 | −3 | 9 | 33 | 218 |
| Profit before tax | 0 | −80 | 191 | 242 | 177 | 635 | 691 | 1 302 | 1 407 | 1 608 | 1 475 | 1 175 | 1 161 | 1 689 | 1 385 | 1 707 | 2 117 | 2 754 |
| Tax | −0 | −23 | 56 | 58 | 47 | 191 | 177 | 335 | 415 | 393 | 363 | 278 | 288 | 378 | 302 | 383 | 428 | 549 |
| Net profit | 0 | −58 | 135 | 185 | 130 | 443 | 514 | 967 | 992 | 1 214 | 1 111 | 897 | 873 | 1 311 | 1 083 | 1 324 | 1 689 | 2 205 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 320 | 675 | 732 | 1 076 | 1 481 | 1 632 | 2 353 | 2 671 | 2 806 | 3 489 | 2 455 | 2 500 | 2 957 | 2 756 | 3 300 | 3 752 | 4 460 |
| Equity | — | 16 | 150 | 335 | 224 | 164 | 108 | 100 | 102 | 117 | 128 | 225 | 216 | 227 | 111 | 135 | 148 | 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 112 | 360 | 372 | 847 | 1 317 | 1 524 | 2 253 | 2 568 | 2 690 | 3 362 | 2 231 | 2 284 | 2 730 | 2 646 | 3 166 | 3 604 | 4 206 |
| Total debt | 0 | 304 | 525 | 398 | 851 | 1 317 | 1 524 | 2 253 | 2 568 | 2 690 | 3 362 | 2 231 | 2 284 | 2 730 | 2 646 | 3 166 | 3 604 | 4 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fakse Holding As | Company | 86.0% | 86.0% | 2022 |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| June Roa Hammersland | Chief Executive Officer | 0 companies |
| Frode Akse | Chairman | 0 companies |
| Cathrine Sørbø | Chairman | 0 companies |