| Revenue | NOK 9,5M | +6% |
| EBITDA | NOK -67K | +84% |
| Net profit | NOK -745K | +23% |
| Total assets | NOK 2,2M | -32% |
| Equity | NOK 766K | -49% |
| Employees | 28 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3 986 | 8 940 | 9 457 |
| Staff expenses | −1 905 | −4 007 | −4 070 |
| EBITDA | −350 | −420 | −67 |
| Depreciation & amort. | −614 | −543 | −676 |
| EBIT | −964 | −963 | −743 |
| Net financials | −0 | 1 | −1 |
| Profit before tax | −964 | −962 | −745 |
| Tax | −0 | −0 | −0 |
| Net profit | −964 | −962 | −745 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3 546 | 3 181 | 2 173 |
| Equity | 2 473 | 1 511 | 766 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1 073 | 1 670 | 1 407 |
| Total debt | 1 073 | 1 670 | 1 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rkh Holding As | Company | 6.0% | 6.0% | 2024 |
Chriss Holding As | Company | 6.0% | 6.0% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
K.R Holding As | Company | 4.5% | 4.5% | 2024 |
T.A.A. Holding As | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.2% | 4.2% | 2024 | |
Robøle Holding As | Company | 3.3% | 3.3% | 2024 |
Nilsen Capital As | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Sundquist Bygg As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Takseringstjenester As | Company | 1.5% | 1.5% | 2024 |
Metrix Invest As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Pål Arve Kleven Invest As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| José Miguel Panameno Duran | Chief Executive Officer | 0 companies |
| Bente Pedersen Brun | Chief Executive Officer | 0 companies |
| Kim Robøle | Board of Directors | 0 companies |
| Per Runar Furuseth | Board of Directors | 0 companies |
| Geir Inge Skogheim | Board of Directors | 0 companies |
| Ståle Dimitri Birkeland | Chairman | 0 companies |
| Tom Anders Andersen | Board of Directors | 0 companies |
| Benedicte Lütken | Board of Directors | 0 companies |
| Kjetil Enger | Board of Directors | 0 companies |
| Kjetil Bråten | Board of Directors | 0 companies |