| Revenue | NOK 259,2M | -10% |
| EBITDA | NOK -6,8M | +23% |
| Net profit | NOK -18M | +2% |
| Total assets | NOK 120,8M | -7% |
| Equity | NOK 5,4M | -53% |
| Employees | 99 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 255 980 | 311 078 | 288 568 | 287 150 | 259 166 |
| Staff expenses | −43 498 | −49 123 | −45 454 | −43 817 | −43 075 |
| EBITDA | 192 | 23 984 | 8 489 | −8 828 | −6 777 |
| Depreciation & amort. | −8 463 | −9 696 | −9 904 | −10 072 | −10 135 |
| EBIT | −8 271 | 14 288 | −1 415 | −18 900 | −16 912 |
| Net financials | −1 075 | −2 481 | −2 872 | −4 659 | −6 105 |
| Profit before tax | −9 346 | 11 807 | −4 287 | −23 559 | −23 017 |
| Tax | −2 064 | 2 609 | −914 | −5 172 | −5 064 |
| Net profit | −7 282 | 9 199 | −3 372 | −18 387 | −17 953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 137 902 | 151 366 | 138 120 | 129 742 | 120 833 |
| Equity | 26 985 | 36 183 | 32 811 | 11 311 | 5 358 |
| Long-term debt | 95 875 | 93 196 | 82 801 | 72 488 | 51 711 |
| Short-term debt | 15 043 | 21 987 | 22 508 | 45 943 | 63 764 |
| Total debt | 110 917 | 115 183 | 105 309 | 118 431 | 115 475 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KP Chief Executive Officer | Chief Executive Officer | 2022 |
MJ Observer | Observer | 2025 |
| Former (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Pettersen | Chief Executive Officer | 0 companies |
| Frank Kristiansen | Chief Executive Officer | 0 companies |
| Marius Josefsen | Observer | 0 companies |
| Tor-Bjarne Stabell | Board of Directors | 0 companies |
| Jan Erik Angelsen | Board of Directors | 0 companies |
| Morten Hyldborg Jensen | Chairman | 0 companies |
| Olav Holst-Dyrnes | Chairman | 0 companies |
| Sigvald Arctander Rist | Board of Directors | 0 companies |