| Revenue | NOK 23,2M | -14% |
| EBITDA | NOK 1,5M | -48% |
| Net profit | NOK 295K | -75% |
| Total assets | NOK 17,3M | -6% |
| Equity | NOK 11,8M | +3% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 966 | 7 968 | 9 203 | 7 651 | 10 114 | 10 922 | 10 710 | 13 094 | 15 552 | 18 079 | 15 564 | 17 387 | 18 951 | 21 756 | 25 319 | 33 115 | 27 053 | 23 243 |
| Staff expenses | −0 | −2 139 | −1 756 | −1 690 | −1 473 | −1 855 | −2 084 | −2 195 | −2 328 | −3 078 | −4 086 | −4 799 | −5 073 | −5 564 | −6 258 | −6 747 | −6 626 | −6 654 | −6 543 |
| EBITDA | 0 | 1 869 | 153 | 411 | 800 | 1 560 | 1 418 | 1 645 | 3 057 | 4 148 | 3 927 | 1 999 | 2 850 | 2 347 | 2 235 | 1 349 | 3 276 | 2 880 | 1 494 |
| Depreciation & amort. | −0 | −415 | −405 | −322 | −301 | −335 | −135 | −141 | −450 | −821 | −1 397 | −1 708 | −1 813 | −1 724 | −1 453 | −1 369 | −1 363 | −1 395 | −1 169 |
| EBIT | 0 | 1 453 | −252 | 89 | 499 | 1 225 | 1 283 | 1 504 | 2 607 | 3 327 | 2 530 | 291 | 1 037 | 622 | 782 | −21 | 1 913 | 1 485 | 325 |
| Net financials | 0 | −86 | −35 | −73 | 26 | −58 | −31 | −7 | −59 | −9 | −96 | −66 | −98 | −9 | −22 | −29 | −25 | 40 | 54 |
| Profit before tax | 0 | 1 367 | −287 | 16 | 525 | 1 167 | 1 252 | 1 497 | 2 548 | 3 318 | 2 434 | 224 | 939 | 613 | 761 | −50 | 1 887 | 1 525 | 378 |
| Tax | −0 | 386 | −79 | 5 | 120 | 327 | 352 | 406 | 678 | 812 | 568 | 33 | 217 | 190 | 167 | −10 | 415 | 336 | 83 |
| Net profit | 0 | 982 | −208 | 12 | 405 | 840 | 900 | 1 091 | 1 870 | 2 506 | 1 866 | 192 | 722 | 423 | 593 | −39 | 1 472 | 1 189 | 295 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 763 | 5 724 | 6 460 | 6 607 | 7 028 | 6 081 | 9 979 | 10 562 | 13 514 | 16 815 | 15 034 | 14 468 | 14 880 | 15 678 | 17 346 | 18 893 | 18 297 | 17 263 |
| Equity | — | 2 275 | 1 917 | 1 929 | 2 334 | 2 754 | 3 205 | 3 553 | 5 424 | 7 030 | 8 146 | 8 338 | 9 060 | 9 183 | 9 476 | 9 437 | 10 309 | 11 498 | 11 793 |
| Long-term debt | 0 | −500 | −500 | −500 | −500 | 657 | 315 | 261 | 1 460 | 1 451 | 2 514 | 1 861 | 1 178 | 730 | 1 228 | 802 | 553 | 349 | 91 |
| Short-term debt | 0 | 3 111 | 2 672 | 2 782 | 2 813 | 3 117 | 2 062 | 5 665 | 3 179 | 4 532 | 5 655 | 4 335 | 3 730 | 4 467 | 4 398 | 6 392 | 7 154 | 5 413 | 4 211 |
| Total debt | 0 | 3 988 | 3 307 | 4 031 | 3 773 | 3 774 | 2 377 | 5 926 | 4 639 | 5 984 | 8 169 | 6 196 | 4 908 | 5 197 | 5 625 | 7 193 | 7 707 | 5 762 | 4 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingar Jensen As | Company | 33.3% | 33.3% | 2022 |
Henningsmoen As | Company | 33.3% | 33.3% | 2022 |
Mustorp Grustak Da | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Kasbo Jensen | Chief Executive Officer | 0 companies |
| Ole Henningsmoen | Chairman | 0 companies |
| Ole Petter Mustorp | Board of Directors | 0 companies |