| Revenue | NOK 4,2M | +31% |
| EBITDA | NOK -352 | -100% |
| Net profit | NOK -81K | -143% |
| Total assets | NOK 1,7M | -4% |
| Equity | NOK 294K | -22% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1 091 | 2 082 | 3 240 | 4 231 |
| Staff expenses | −713 | −2 047 | −712 | −746 |
| EBITDA | −327 | −1 824 | 357 | −0 |
| Depreciation & amort. | −4 | −67 | −105 | −102 |
| EBIT | −331 | −1 890 | 252 | −103 |
| Net financials | 0 | −80 | −13 | −1 |
| Profit before tax | −331 | −1 971 | 239 | −103 |
| Tax | −73 | −434 | 53 | −23 |
| Net profit | −258 | −1 537 | 187 | −81 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 523 | 2 865 | 1 734 | 1 659 |
| Equity | −158 | 188 | 375 | 294 |
| Long-term debt | 0 | 109 | 1 084 | 1 042 |
| Short-term debt | 682 | 2 567 | 275 | 323 |
| Total debt | 682 | 2 676 | 1 359 | 1 365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Harald Ribe | Chief Executive Officer | 0 companies |
| Fredrik Lunde Michalsen | Chief Executive Officer | 0 companies |
| Haakon Løberg | Chairman | 0 companies |
| Kjetil Emil Olsen | Board of Directors | 0 companies |
| Martin Sundsfjord Pettersen | Board of Directors | 0 companies |
| John Giæver | Board of Directors | 0 companies |
| Øystein Balteskard | Board of Directors | 0 companies |
| Jens Arne Johnsen | Chairman | 0 companies |
| Svein Sivertsen | Board of Directors | 0 companies |
| Kristian Høines Mathisen | Chairman | 0 companies |
| Pål Kristian Jensen | Board of Directors | 0 companies |