| Revenue | NOK 3,8M | +68% |
| EBITDA | NOK 457K | +694% |
| Net profit | NOK 437K | +534% |
| Total assets | NOK 818K | +28% |
| Equity | NOK -177K | +71% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 474 | 2 279 | 3 832 |
| Staff expenses | −945 | −1 977 | −2 700 |
| EBITDA | −598 | −77 | 457 |
| Depreciation & amort. | −2 | −7 | −7 |
| EBIT | −599 | −84 | 450 |
| Net financials | −9 | −17 | −13 |
| Profit before tax | −608 | −101 | 437 |
| Tax | −0 | −0 | −0 |
| Net profit | −608 | −101 | 437 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 420 | 639 | 818 |
| Equity | −514 | −615 | −177 |
| Long-term debt | 600 | 499 | 301 |
| Short-term debt | 334 | 754 | 694 |
| Total debt | 934 | 1 253 | 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cyrus Invest As | Company | 75.0% | 75.0% | 2024 |
Skogr Gruppen As | Company | 50.0% | 50.0% | 2022 |
Skjervengen Invest As | Company | 25.0% | 25.0% | 2022 |
Old Tjikko As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bønøgård | Chief Executive Officer | 0 companies |
| Ole Martin Skjervengen | Chief Executive Officer | 0 companies |
| Mathias Blakkestad Aslaksen | Chief Executive Officer | 0 companies |
| Oda Christine Solberg Ystrøm | Chief Executive Officer | 0 companies |
| Marit Songe Parmann | Chairman | 0 companies |
| Håkon Lie-Holt | Board of Directors | 0 companies |
| Jonas Nikolai Grimsøen | Chairman | 0 companies |
| Ole Petter Søtorp | Board of Directors | 0 companies |