| Revenue | NOK 1,3M | +1% |
| EBITDA | NOK 176K | +1262% |
| Net profit | NOK 164K | +2450% |
| Total assets | NOK 322K | +92% |
| Equity | NOK 295K | +125% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 596 | 586 | 617 | 612 | 614 | 720 | 727 | 721 | 731 | 788 | 795 | 932 | 942 | 989 | 989 | 1 188 | 1 314 | 1 326 |
| Staff expenses | −44 | −44 | −44 | −44 | −47 | −194 | −196 | −200 | −201 | −210 | −205 | −209 | −198 | −186 | −211 | −219 | −227 | −187 |
| EBITDA | 74 | 75 | 76 | 59 | 46 | 10 | 79 | 41 | 10 | 28 | −7 | 16 | −65 | 48 | 17 | −41 | 13 | 176 |
| Depreciation & amort. | −26 | −21 | −26 | −37 | −47 | −46 | −46 | −41 | −46 | −20 | −12 | −12 | −10 | −10 | −7 | −7 | −7 | −4 |
| EBIT | 48 | 54 | 51 | 22 | −1 | −36 | 34 | −0 | −36 | 9 | −19 | 4 | −75 | 39 | 11 | −47 | 6 | 172 |
| Net financials | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | −0 | −1 |
| Profit before tax | 46 | 54 | 51 | 22 | −1 | −36 | 34 | −0 | −36 | 9 | −19 | 4 | −75 | 38 | 11 | −47 | 6 | 171 |
| Tax | 13 | 15 | 14 | 6 | −0 | −0 | 6 | 1 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 |
| Net profit | 33 | 39 | 37 | 16 | −1 | −36 | 28 | −1 | −36 | 9 | −19 | 4 | −75 | 38 | 11 | −47 | 6 | 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 207 | 250 | 248 | 274 | 238 | 267 | 263 | 213 | 236 | 215 | 232 | 175 | 201 | 206 | 218 | 167 | 322 |
| Equity | 147 | 186 | 223 | 238 | 237 | 202 | 229 | 228 | 193 | 202 | 183 | 198 | 123 | 161 | 172 | 125 | 131 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 22 | 27 | 10 | 36 | 36 | 38 | 34 | 20 | 34 | 32 | 34 | 53 | 40 | 34 | 93 | 36 | 27 |
| Total debt | 18 | 22 | 27 | 10 | 36 | 36 | 38 | 34 | 20 | 34 | 32 | 34 | 53 | 40 | 34 | 93 | 36 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Frode Aure | Chief Executive Officer | 0 companies |
| Arnfinn Tveisme | Board of Directors | 0 companies |
| Hilde Eskedal | Board of Directors | 0 companies |
| Bernt Waale | Chairman | 0 companies |
| Fanny Christin Windingstad Stavelin | Board of Directors | 0 companies |
| Trygve Brynjar Fagerås | Board of Directors | 0 companies |