| Revenue | NOK 2,9M | -12% |
| EBITDA | NOK -1,4M | -44% |
| Net profit | NOK -1,7M | -71% |
| Total assets | NOK 5M | +2% |
| Equity | NOK 2,1M | -5% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 764 | 3 356 | 2 946 |
| Staff expenses | −1 121 | −1 460 | −1 839 |
| EBITDA | −1 128 | −979 | −1 414 |
| Depreciation & amort. | −50 | −107 | −126 |
| EBIT | −1 178 | −1 086 | −1 540 |
| Net financials | −61 | −166 | −139 |
| Profit before tax | −1 239 | −1 251 | −1 679 |
| Tax | 3 | −275 | −7 |
| Net profit | −1 242 | −976 | −1 672 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 4 775 | 4 873 | 4 973 |
| Equity | 520 | 2 183 | 2 077 |
| Long-term debt | 3 253 | 2 132 | 1 883 |
| Short-term debt | 1 002 | 559 | 1 013 |
| Total debt | 4 255 | 2 691 | 2 896 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2022 | |
| Company | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Fjermestad Bjelland | Chief Executive Officer | 0 companies |
| Sissel Øvstebø | Chief Executive Officer | 0 companies |
| Arne Øvstebø | Board of Directors | 0 companies |
| Torben Øvstebø | Board of Directors | 0 companies |
| Daniel Øvstebø | Board of Directors | 0 companies |