| Revenue | NOK 526K | +11% |
| EBITDA | NOK 184K | -17% |
| Net profit | NOK -221K | -24% |
| Total assets | NOK 3M | -7% |
| Equity | NOK 113K | -66% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 546 | 572 | 585 | 585 | 575 | 577 | 570 | 610 | 625 | 622 | 636 | 600 | 400 | 691 | 472 | 526 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 430 | 438 | 444 | 398 | 374 | 395 | 400 | 457 | 481 | 374 | 363 | 369 | 139 | −30 | 414 | 223 | 184 |
| Depreciation & amort. | −88 | −77 | −100 | −100 | −135 | −120 | −123 | −135 | −161 | −148 | −137 | −169 | −189 | −235 | −220 | −202 | −182 |
| EBIT | 342 | 361 | 344 | 298 | 239 | 275 | 277 | 322 | 320 | 225 | 226 | 200 | −49 | −265 | 193 | 20 | 2 |
| Net financials | −319 | −214 | −229 | −225 | −189 | −193 | −183 | −161 | −141 | −134 | −123 | −113 | −113 | −106 | −138 | −199 | −223 |
| Profit before tax | 24 | 147 | 114 | 73 | 50 | 81 | 94 | 161 | 179 | 92 | 103 | 86 | −162 | −371 | 56 | −179 | −221 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 89 | −36 | −54 | −0 | −0 | −0 |
| Net profit | 24 | 147 | 114 | 73 | 50 | 81 | 94 | 161 | 179 | 92 | 103 | −3 | −126 | −317 | 56 | −179 | −221 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 240 | 4 390 | 4 574 | 4 444 | 4 378 | 4 323 | 4 297 | 4 318 | 4 356 | 4 301 | 3 859 | 3 801 | 3 983 | 3 329 | 3 455 | 3 232 | 3 018 |
| Equity | −190 | −44 | 71 | 143 | 193 | 274 | 369 | 529 | 708 | 800 | 903 | 900 | 774 | 457 | 513 | 334 | 113 |
| Long-term debt | 4 405 | 4 413 | 0 | 0 | 4 157 | 4 039 | 3 915 | 3 779 | 3 631 | 3 475 | 2 925 | 2 866 | 3 110 | 2 857 | 2 857 | 2 857 | 2 857 |
| Short-term debt | 25 | 20 | 115 | 10 | 28 | 10 | 14 | 10 | 16 | 26 | 32 | 35 | 99 | 15 | 86 | 42 | 47 |
| Total debt | 4 430 | 4 433 | 4 503 | 4 300 | 4 185 | 4 048 | 3 929 | 3 789 | 3 648 | 3 501 | 2 956 | 2 901 | 3 209 | 2 871 | 2 943 | 2 898 | 2 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2025 | — | — |
BG Deputy Member | Deputy Member | 2020 | — | — |
IT Deputy Member | Deputy Member | 2024 | — | — |
PK Deputy Member | Deputy Member | 2022 | — | — |
BR Deputy Member | Deputy Member | 2024 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odd Fellow Loge 79 Roald Amundsen | Company | 42.9% | 42.9% | 2024 |
Rebekkaloge Nr 90 Hannah | Company | 33.1% | 33.1% | 2024 |
Odd Fellow Loge Nr 129 Oscarsborg | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Houmøller | Deputy Member | 0 companies |
| Børge Gursli | Deputy Member | 0 companies |
| Inger-Lise Tendal | Deputy Member | 0 companies |
| Preben Kordahl | Deputy Member | 0 companies |
| Bjarne Rålm | Deputy Member | 0 companies |
| Per Holger Andersen | Chief Executive Officer | 0 companies |
| Sonja Elisabeth Magnerud | Board of Directors | 0 companies |
| Frøydis Bermann Johansen | Board of Directors | 0 companies |
| Aase Bereth Rognerud | Board of Directors | 0 companies |
| Randi Skjedsvoll Aalerud | Board of Directors | 0 companies |
| Gunnar Gravalid | Board of Directors | 0 companies |
| Lasse Kjølstad Tenden | Chairman | 0 companies |
| Bjørn Nordmo | Board of Directors | 0 companies |
| Erik Holum | Board of Directors | 0 companies |
| Britt Huseby Hedstrøm | Board of Directors | 0 companies |
| Eilev Øvstegård | Board of Directors | 0 companies |
| Liv-Ada Espe | Board of Directors | 0 companies |
| Grete Rønnaug Sandboe Engebretsen | Board of Directors | 0 companies |
| Martin Berg Isaksen | Board of Directors | 0 companies |
| Per Olav Håseth Gundersen | Board of Directors | 0 companies |
| Elisabeth Bjørnstad | Board of Directors | 0 companies |
| Charles Johnsen | Board of Directors | 0 companies |
| Svein Lennart Kjønigsen | Board of Directors | 0 companies |
| Per Christopher Kløvstad | Board of Directors | 0 companies |
| Gunnar Leo With Fagerli | Board of Directors | 0 companies |
| Jorg Einar Fløttum | Board of Directors | 0 companies |
| Tore Bræck | Board of Directors | 0 companies |