| Revenue | NOK 9M | -13% |
| EBITDA | NOK 228K | -75% |
| Net profit | NOK 199K | -78% |
| Total assets | NOK 3,3M | -19% |
| Equity | NOK 1,8M | +12% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 502 | 5 193 | 7 621 | 10 390 | 8 988 |
| Staff expenses | −2 759 | −1 812 | −3 237 | −4 256 | −3 512 |
| EBITDA | −923 | 771 | 467 | 916 | 228 |
| Depreciation & amort. | −9 | −5 | −15 | −27 | −12 |
| EBIT | −932 | 766 | 451 | 889 | 216 |
| Net financials | −25 | −6 | −1 | 1 | −17 |
| Profit before tax | −957 | 760 | 450 | 890 | 199 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −957 | 760 | 450 | 890 | 199 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 899 | 1 366 | 2 129 | 4 095 | 3 333 |
| Equity | −478 | 282 | 732 | 1 622 | 1 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 377 | 1 084 | 1 397 | 2 473 | 1 512 |
| Total debt | 1 377 | 1 084 | 1 397 | 2 473 | 1 512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LO Deputy Member | Deputy Member | 2016 – 2022 |
KH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leikny Ogathe Simonsen Refsland | Deputy Member | 0 companies |
| Kristoffer Hagevold | Chief Executive Officer | 0 companies |
| Morten Ervik | Chief Executive Officer | 0 companies |
| Kjell Tore Vinningland | Chairman | 0 companies |
| Kåre Refsland | Board of Directors | 0 companies |
| Andre Ervik | Board of Directors | 0 companies |
| Glenn Kåre Hovland | Board of Directors | 0 companies |
| Mathias Hagevold | Board of Directors | 0 companies |