| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | +48% |
| Net profit | NOK 56K | +174% |
| Total assets | NOK 2,7M | -11% |
| Equity | NOK 2,7M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 768 | 2 873 | 2 079 | 6 524 | 2 928 | 3 413 | 3 435 | 3 479 | 4 410 | 5 122 | 6 257 | 82 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 542 | −1 681 | −1 555 | −1 554 | −1 805 | −2 175 | −1 930 | −2 156 | −2 447 | −2 797 | −4 379 | 174 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 458 | 422 | −282 | 1 008 | 340 | 303 | 627 | 203 | 918 | 995 | 248 | −105 | −140 | −48 | −63 | −119 | −61 |
| Depreciation & amort. | −14 | −15 | −15 | −15 | −12 | −8 | −22 | −58 | −2 | −63 | −5 | −5 | −5 | −3 | −0 | −0 | −0 |
| EBIT | 444 | 407 | −297 | 993 | 328 | 295 | 605 | 145 | 917 | 931 | 243 | −110 | −145 | −52 | −63 | −119 | −61 |
| Net financials | 0 | −3 | 29 | 5 | −1 | −0 | −0 | −3 | −5 | −2 | 321 | 82 | 1 120 | 934 | 589 | 43 | 117 |
| Profit before tax | 444 | 405 | −268 | 998 | 327 | 295 | 605 | 141 | 912 | 929 | 565 | −28 | 975 | 882 | 527 | −76 | 56 |
| Tax | 157 | 138 | −46 | 286 | 100 | 92 | 174 | 58 | 246 | 243 | 65 | −8 | 99 | −126 | −0 | −0 | −0 |
| Net profit | 287 | 266 | −223 | 712 | 227 | 203 | 431 | 84 | 666 | 686 | 499 | −20 | 876 | 1 008 | 527 | −76 | 56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 146 | 1 336 | 2 301 | 1 633 | 1 539 | 1 815 | 2 337 | 2 115 | 3 101 | 3 705 | 3 799 | 2 444 | 3 143 | 3 215 | 3 758 | 3 005 | 2 688 |
| Equity | 382 | 648 | 373 | 1 085 | 1 011 | 1 214 | 1 646 | 1 509 | 1 876 | 2 262 | 2 462 | 2 142 | 2 617 | 3 215 | 3 741 | 2 865 | 2 671 |
| Long-term debt | 0 | 0 | 0 | 7 | 4 | 0 | 1 | 3 | 1 | 3 | 8 | 0 | 126 | 0 | 0 | 140 | 14 |
| Short-term debt | 765 | 688 | 1 929 | 541 | 523 | 601 | 691 | 602 | 1 224 | 1 440 | 1 330 | 302 | 400 | 0 | 16 | 0 | 3 |
| Total debt | 765 | 688 | 1 929 | 548 | 528 | 601 | 692 | 606 | 1 226 | 1 443 | 1 338 | 302 | 526 | 0 | 16 | 140 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geoffrey Dukes | Deputy Member | 0 companies |
| Simon James Lilja Bartley | Chairman | 0 companies |
| Simon James Bartley | Chairman | 0 companies |