| Revenue | NOK 10,8M | -32% |
| EBITDA | NOK 2,5M | -65% |
| Net profit | NOK -1,5M | -170% |
| Total assets | NOK 26,3M | -1% |
| Equity | NOK 8,1M | +39% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 43 | 16 071 | 10 849 |
| Staff expenses | −705 | −5 344 | −5 310 |
| EBITDA | −1 099 | 7 135 | 2 523 |
| Depreciation & amort. | −3 099 | −3 493 | −2 741 |
| EBIT | −4 199 | 3 642 | −218 |
| Net financials | −425 | −1 438 | −1 322 |
| Profit before tax | −4 623 | 2 203 | −1 540 |
| Tax | −0 | −0 | −0 |
| Net profit | −4 623 | 2 203 | −1 540 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 25 542 | 26 502 | 26 265 |
| Equity | 3 637 | 5 840 | 8 103 |
| Long-term debt | 0 | 18 900 | 16 800 |
| Short-term debt | 21 905 | 1 762 | 1 362 |
| Total debt | 21 905 | 20 662 | 18 162 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GB Deputy Member | Deputy Member | 2024 |
ML Chief Executive Officer | Chief Executive Officer | 2022 |
OM Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.51% | 37.51% | 2024 | |
| Company | 12.49% | 12.49% | 2024 | |
| Company | 12.18% | 12.18% | 2024 | |
| Company | 12.18% | 12.18% | 2024 | |
| Company | 9.76% | 9.76% | 2024 | |
| Company | 9.69% | 9.69% | 2024 | |
| Company | 6.13% | 6.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Borgstein Jonsson | Deputy Member | 0 companies |
| Morten Lysvold Nilsen | Chief Executive Officer | 0 companies |
| Ole Morten Troland | Deputy Member | 0 companies |
| Johannes Njåstad Møgster | Board of Directors | 0 companies |
| Mons Eivind Troland | Board of Directors | 0 companies |
| Ørjan Vassnes | Board of Directors | 0 companies |
| Anna Troland Bjånesøy | Chairman | 0 companies |
| Kjell Inge Eide | Board of Directors | 0 companies |
| Audun Karl Foldnes | Board of Directors | 0 companies |
| Jon-Inge Telle | Board of Directors | 0 companies |
| Svein Arve Forland | Board of Directors | 0 companies |